U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 11 B
* Net: ¥ 4 B
(Ratio: 36.93%)
|
* Total: ¥ 13 B
* Net: ¥ 4 B
(Ratio: 31.06%)
|
* Total: ¥ 15 B
* Net: ¥ 4 B
(Ratio: 28.77%)
|
* Total: ¥ 14 B
* Net: ¥ 4 B
(Ratio: 31.40%)
|
* Total: ¥ 13 B
* Net: ¥ 4 B
(Ratio: 32.04%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 2 B |
Other Current Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Tangible Assets |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Intangible Assets |
¥ 504 M |
¥ 386 M |
¥ 792 M |
¥ 621 M |
¥ 527 M |
Investment etc. |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Total Assets |
¥ 11 B |
¥ 13 B |
¥ 15 B |
¥ 14 B |
¥ 13 B |
Current Liabilities |
¥ 5 B |
¥ 6 B |
¥ 7 B |
¥ 6 B |
¥ 5 B |
Fixed Liabilities |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Liabilities and net assets |
¥ 11 B |
¥ 13 B |
¥ 15 B |
¥ 14 B |
¥ 13 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 13 B
* Income: ¥ 32 M
(Ratio: 0.23%)
|
* Sales: ¥ 13 B
* Income: ¥ -202 M
(Ratio: -1.52%)
|
* Sales: ¥ 14 B
* Income: ¥ 238 M
(Ratio: 1.59%)
|
* Sales: ¥ 15 B
* Income: ¥ 135 M
(Ratio: 0.87%)
|
* Sales: ¥ 15 B
* Income: ¥ -76 M
(Ratio: -0.49%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 13 B |
¥ 13 B |
¥ 14 B |
¥ 15 B |
¥ 15 B |
Cost of Sales |
¥ 10 B |
¥ 10 B |
¥ 11 B |
¥ 11 B |
¥ 12 B |
Gross profit |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other income |
¥ 165 M |
¥ 192 M |
¥ 130 M |
¥ 118 M |
¥ 441 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Other expenses |
¥ 983 M |
¥ 784 M |
¥ 1 B |
¥ 712 M |
¥ 780 M |
Net income |
¥ 32 M |
¥ -202 M |
¥ 238 M |
¥ 135 M |
¥ -76 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -7 M
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ +617 M
|
* OCF: ¥ 1 B
* Cash: ¥ -845 M
|
* OCF: ¥ -789 M
* Cash: ¥ -685 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ -789 M |
Investment CF |
¥ -560 M |
¥ -914 M |
¥ -1 B |
¥ -779 M |
¥ -320 M |
Financial CF |
¥ -1 B |
¥ 573 M |
¥ 16 M |
¥ -1 B |
¥ 425 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -7 M |
¥ 1 B |
¥ 617 M |
¥ -845 M |
¥ -685 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 32 M
* Net: ¥ +68 M
|
* Income: ¥ -202 M
* Net: ¥ -256 M
|
* Income: ¥ 238 M
* Net: ¥ +298 M
|
* Income: ¥ 135 M
* Net: ¥ +103 M
|
* Income: ¥ -76 M
* Net: ¥ -160 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -130 M |
¥ -135 M |
¥ -135 M |
¥ -155 M |
¥ -155 M |
Net income |
¥ 32 M |
¥ -202 M |
¥ 238 M |
¥ 135 M |
¥ -76 M |
Purchase of treasury stock |
¥ 161 M |
- |
¥ 354 K |
- |
¥ -19 K |
Other Change in Stockholders Equity |
¥ -465 M |
- |
¥ -13 M |
- |
¥ -82 M |
Other Change in Net Assets |
¥ 472 M |
¥ 81 M |
¥ 208 M |
¥ 123 M |
¥ 154 M |
Net Change in Net Assets |
¥ 68 M |
¥ -256 M |
¥ 298 M |
¥ 103 M |
¥ -160 M |