U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 23 B
* Net: ¥ 11 B
(Ratio: 46.50%)
|
* Total: ¥ 27 B
* Net: ¥ 11 B
(Ratio: 40.65%)
|
* Total: ¥ 26 B
* Net: ¥ 11 B
(Ratio: 42.53%)
|
* Total: ¥ 28 B
* Net: ¥ 11 B
(Ratio: 40.07%)
|
* Total: ¥ 33 B
* Net: ¥ 12 B
(Ratio: 36.06%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 6 B |
Other Current Assets |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 5 B |
¥ 6 B |
Tangible Assets |
¥ 14 B |
¥ 16 B |
¥ 15 B |
¥ 17 B |
¥ 19 B |
Intangible Assets |
¥ 369 M |
¥ 332 M |
¥ 300 M |
¥ 278 M |
¥ 268 M |
Investment etc. |
¥ 889 M |
¥ 513 M |
¥ 415 M |
¥ 322 M |
¥ 322 M |
Total Assets |
¥ 23 B |
¥ 27 B |
¥ 26 B |
¥ 28 B |
¥ 33 B |
Current Liabilities |
¥ 6 B |
¥ 8 B |
¥ 7 B |
¥ 8 B |
¥ 10 B |
Fixed Liabilities |
¥ 6 B |
¥ 8 B |
¥ 7 B |
¥ 8 B |
¥ 11 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
Liabilities and net assets |
¥ 23 B |
¥ 27 B |
¥ 26 B |
¥ 28 B |
¥ 33 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 15 B
* Income: ¥ 40 M
(Ratio: 0.27%)
|
* Sales: ¥ 15 B
* Income: ¥ 253 M
(Ratio: 1.59%)
|
* Sales: ¥ 15 B
* Income: ¥ 186 M
(Ratio: 1.22%)
|
* Sales: ¥ 17 B
* Income: ¥ 500 M
(Ratio: 2.79%)
|
* Sales: ¥ 19 B
* Income: ¥ 766 M
(Ratio: 3.99%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 15 B |
¥ 15 B |
¥ 15 B |
¥ 17 B |
¥ 19 B |
Cost of Sales |
¥ 11 B |
¥ 12 B |
¥ 11 B |
¥ 13 B |
¥ 14 B |
Gross profit |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
Other income |
¥ 139 M |
¥ 363 M |
¥ 121 M |
¥ 78 M |
¥ 142 M |
SG&A |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 296 M |
¥ 566 M |
¥ 480 M |
¥ 708 M |
¥ 810 M |
Net income |
¥ 40 M |
¥ 253 M |
¥ 186 M |
¥ 500 M |
¥ 766 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -1 B
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ 3 B
* Cash: ¥ +326 M
|
* OCF: ¥ 4 B
* Cash: ¥ +312 M
|
* OCF: ¥ 4 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
Investment CF |
¥ -430 M |
¥ -2 M |
¥ -425 M |
¥ -814 M |
¥ -611 M |
Financial CF |
¥ -2 B |
¥ -2 B |
¥ -2 B |
¥ -2 B |
¥ -2 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -1 B |
¥ 1 B |
¥ 326 M |
¥ 312 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 40 M
* Net: ¥ -247 M
|
* Income: ¥ 253 M
* Net: ¥ +132 M
|
* Income: ¥ 186 M
* Net: ¥ +21 M
|
* Income: ¥ 500 M
* Net: ¥ +326 M
|
* Income: ¥ 766 M
* Net: ¥ +618 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -157 M |
¥ -155 M |
¥ -154 M |
¥ -154 M |
¥ -154 M |
Net income |
¥ 40 M |
¥ 253 M |
¥ 186 M |
¥ 500 M |
¥ 766 M |
Purchase of treasury stock |
¥ -37 M |
¥ -22 M |
¥ -1 M |
¥ -1 M |
¥ -1 M |
Other Change in Stockholders Equity |
- |
- |
¥ -1 K |
¥ -2 K |
¥ -1 K |
Other Change in Net Assets |
¥ -92 M |
¥ 57 M |
¥ -9 M |
¥ -17 M |
¥ 7 M |
Net Change in Net Assets |
¥ -247 M |
¥ 132 M |
¥ 21 M |
¥ 326 M |
¥ 618 M |