U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 32 B
* Net: ¥ 28 B
(Ratio: 86.64%)
|
* Total: ¥ 32 B
* Net: ¥ 27 B
(Ratio: 83.89%)
|
* Total: ¥ 32 B
* Net: ¥ 27 B
(Ratio: 85.27%)
|
* Total: ¥ 36 B
* Net: ¥ 29 B
(Ratio: 79.63%)
|
* Total: ¥ 35 B
* Net: ¥ 29 B
(Ratio: 82.67%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 3 B |
¥ 4 B |
¥ 8 B |
¥ 6 B |
Other Current Assets |
¥ 9 B |
¥ 8 B |
¥ 7 B |
¥ 9 B |
¥ 9 B |
Tangible Assets |
¥ 18 B |
¥ 19 B |
¥ 18 B |
¥ 18 B |
¥ 18 B |
Intangible Assets |
¥ 136 M |
¥ 171 M |
¥ 141 M |
¥ 100 M |
¥ 99 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 979 M |
¥ 871 M |
¥ 879 M |
Total Assets |
¥ 32 B |
¥ 32 B |
¥ 32 B |
¥ 36 B |
¥ 35 B |
Current Liabilities |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 7 B |
¥ 5 B |
Fixed Liabilities |
¥ 347 M |
¥ 261 M |
¥ 330 M |
¥ 269 M |
¥ 217 M |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 25 B |
¥ 24 B |
¥ 24 B |
¥ 26 B |
¥ 26 B |
Liabilities and net assets |
¥ 32 B |
¥ 32 B |
¥ 32 B |
¥ 36 B |
¥ 35 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 21 B
* Income: ¥ 641 M
(Ratio: 3.05%)
|
* Sales: ¥ 19 B
* Income: ¥ 192 M
(Ratio: 0.99%)
|
* Sales: ¥ 18 B
* Income: ¥ 334 M
(Ratio: 1.81%)
|
* Sales: ¥ 24 B
* Income: ¥ 2 B
(Ratio: 8.89%)
|
* Sales: ¥ 21 B
* Income: ¥ 1 B
(Ratio: 8.07%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 21 B |
¥ 19 B |
¥ 18 B |
¥ 24 B |
¥ 21 B |
Cost of Sales |
¥ 12 B |
¥ 12 B |
¥ 11 B |
¥ 14 B |
¥ 12 B |
Gross profit |
¥ 8 B |
¥ 6 B |
¥ 6 B |
¥ 10 B |
¥ 9 B |
Other income |
¥ 114 M |
¥ 156 M |
¥ 151 M |
¥ 137 M |
¥ 195 M |
SG&A |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Other expenses |
¥ 614 M |
¥ 355 M |
¥ 552 M |
¥ 2 B |
¥ 1 B |
Net income |
¥ 641 M |
¥ 192 M |
¥ 334 M |
¥ 2 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -38 M
* Cash: ¥ -1 B
|
* OCF: ¥ 1 B
* Cash: ¥ +260 M
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
* OCF: ¥ 4 B
* Cash: ¥ +3 B
|
* OCF: ¥ -183 M
* Cash: ¥ -1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -38 M |
¥ 1 B |
¥ 1 B |
¥ 4 B |
¥ -183 M |
Investment CF |
¥ -530 M |
¥ 154 M |
¥ -133 M |
¥ -914 M |
¥ -83 M |
Financial CF |
¥ -918 M |
¥ -1 B |
¥ -304 M |
¥ -447 M |
¥ -1 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -1 B |
¥ 260 M |
¥ 1 B |
¥ 3 B |
¥ -1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 641 M
* Net: ¥ +65 M
|
* Income: ¥ 192 M
* Net: ¥ -692 M
|
* Income: ¥ 334 M
* Net: ¥ +27 M
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +31 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -375 M |
¥ -370 M |
¥ -304 M |
¥ -304 M |
¥ -377 M |
Net income |
¥ 641 M |
¥ 192 M |
¥ 334 M |
¥ 2 B |
¥ 1 B |
Purchase of treasury stock |
¥ -143 M |
¥ -527 M |
- |
¥ -143 M |
¥ -1 B |
Other Change in Stockholders Equity |
- |
¥ 1 M |
¥ -1 M |
¥ 1 M |
¥ -70 M |
Other Change in Net Assets |
¥ -58 M |
¥ 12 M |
¥ -2 M |
- |
¥ 15 M |
Net Change in Net Assets |
¥ 65 M |
¥ -692 M |
¥ 27 M |
¥ 1 B |
¥ 31 M |