U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 19 B
* Net: ¥ 12 B
(Ratio: 64.15%)
|
* Total: ¥ 19 B
* Net: ¥ 13 B
(Ratio: 66.08%)
|
* Total: ¥ 23 B
* Net: ¥ 14 B
(Ratio: 60.61%)
|
* Total: ¥ 26 B
* Net: ¥ 14 B
(Ratio: 56.44%)
|
* Total: ¥ 25 B
* Net: ¥ 16 B
(Ratio: 64.47%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 7 B |
¥ 7 B |
¥ 6 B |
¥ 5 B |
¥ 7 B |
Other Current Assets |
¥ 6 B |
¥ 5 B |
¥ 6 B |
¥ 9 B |
¥ 6 B |
Tangible Assets |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Intangible Assets |
¥ 661 M |
¥ 1 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Investment etc. |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
Total Assets |
¥ 19 B |
¥ 19 B |
¥ 23 B |
¥ 26 B |
¥ 25 B |
Current Liabilities |
¥ 5 B |
¥ 4 B |
¥ 6 B |
¥ 8 B |
¥ 6 B |
Fixed Liabilities |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 11 B |
¥ 11 B |
¥ 12 B |
¥ 13 B |
¥ 14 B |
Liabilities and net assets |
¥ 19 B |
¥ 19 B |
¥ 23 B |
¥ 26 B |
¥ 25 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 24 B
* Income: ¥ 1 B
(Ratio: 5.57%)
|
* Sales: ¥ 26 B
* Income: ¥ 997 M
(Ratio: 3.82%)
|
* Sales: ¥ 27 B
* Income: ¥ 1 B
(Ratio: 5.27%)
|
* Sales: ¥ 32 B
* Income: ¥ 1 B
(Ratio: 5.35%)
|
* Sales: ¥ 29 B
* Income: ¥ 1 B
(Ratio: 5.72%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 24 B |
¥ 26 B |
¥ 27 B |
¥ 32 B |
¥ 29 B |
Cost of Sales |
¥ 18 B |
¥ 20 B |
¥ 21 B |
¥ 25 B |
¥ 22 B |
Gross profit |
¥ 6 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Other income |
¥ 72 M |
¥ 55 M |
¥ 139 M |
¥ 80 M |
¥ 85 M |
SG&A |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 1 B |
¥ 997 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 999 M
* Cash: ¥ -199 M
|
* OCF: ¥ 2 B
* Cash: ¥ +76 M
|
* OCF: ¥ 2 B
* Cash: ¥ -810 M
|
* OCF: ¥ 2 B
* Cash: ¥ -1 B
|
* OCF: ¥ 4 B
* Cash: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 999 M |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 4 B |
Investment CF |
¥ -716 M |
¥ -1 B |
¥ -2 B |
¥ -2 B |
¥ -1 B |
Financial CF |
¥ -484 M |
¥ -487 M |
¥ -815 M |
¥ -1 B |
¥ -1 B |
Foreign Exchange Effects |
¥ 2 M |
¥ -227 K |
¥ -3 M |
¥ -1 M |
¥ -3 M |
Net Change in Cash |
¥ -199 M |
¥ 76 M |
¥ -810 M |
¥ -1 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ +864 M
|
* Income: ¥ 997 M
* Net: ¥ +536 M
|
* Income: ¥ 1 B
* Net: ¥ +826 M
|
* Income: ¥ 1 B
* Net: ¥ +940 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -486 M |
¥ -486 M |
¥ -648 M |
¥ -809 M |
¥ -566 M |
Net income |
¥ 1 B |
¥ 997 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
- |
- |
¥ -157 K |
¥ -60 K |
- |
Other Change in Stockholders Equity |
- |
- |
- |
¥ 21 M |
¥ 52 M |
Other Change in Net Assets |
¥ -42 M |
¥ 24 M |
¥ -2 M |
¥ -14 M |
¥ 38 M |
Net Change in Net Assets |
¥ 864 M |
¥ 536 M |
¥ 826 M |
¥ 940 M |
¥ 1 B |