U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 79 B
* Net: ¥ 12 B
(Ratio: 16.11%)
|
* Total: ¥ 73 B
* Net: ¥ 15 B
(Ratio: 20.50%)
|
* Total: ¥ 77 B
* Net: ¥ 15 B
(Ratio: 20.50%)
|
* Total: ¥ 75 B
* Net: ¥ 14 B
(Ratio: 19.33%)
|
* Total: ¥ 85 B
* Net: ¥ 16 B
(Ratio: 19.42%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 6 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Other Current Assets |
¥ 31 B |
¥ 28 B |
¥ 30 B |
¥ 29 B |
¥ 32 B |
Tangible Assets |
¥ 29 B |
¥ 31 B |
¥ 34 B |
¥ 33 B |
¥ 39 B |
Intangible Assets |
¥ 6 B |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Investment etc. |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Total Assets |
¥ 79 B |
¥ 73 B |
¥ 77 B |
¥ 75 B |
¥ 85 B |
Current Liabilities |
¥ 32 B |
¥ 24 B |
¥ 27 B |
¥ 30 B |
¥ 42 B |
Fixed Liabilities |
¥ 34 B |
¥ 34 B |
¥ 34 B |
¥ 29 B |
¥ 26 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 10 B |
¥ 12 B |
¥ 13 B |
¥ 12 B |
¥ 14 B |
Liabilities and net assets |
¥ 79 B |
¥ 73 B |
¥ 77 B |
¥ 75 B |
¥ 85 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 50 B
* Income: ¥ 1 B
(Ratio: 2.13%)
|
* Sales: ¥ 47 B
* Income: ¥ 1 B
(Ratio: 3.53%)
|
* Sales: ¥ 47 B
* Income: ¥ 1 B
(Ratio: 3.14%)
|
* Sales: ¥ 47 B
* Income: ¥ -855 M
(Ratio: -1.79%)
|
* Sales: ¥ 57 B
* Income: ¥ 2 B
(Ratio: 4.01%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 50 B |
¥ 47 B |
¥ 47 B |
¥ 47 B |
¥ 57 B |
Cost of Sales |
¥ 38 B |
¥ 35 B |
¥ 35 B |
¥ 35 B |
¥ 43 B |
Gross profit |
¥ 12 B |
¥ 11 B |
¥ 11 B |
¥ 12 B |
¥ 13 B |
Other income |
¥ 256 M |
¥ 188 M |
¥ 285 M |
¥ 207 M |
¥ 173 M |
SG&A |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
Other expenses |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 4 B |
¥ 2 B |
Net income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ -855 M |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 5 B
* Cash: ¥ +5 B
|
* OCF: ¥ 5 B
* Cash: ¥ -5 B
|
* OCF: ¥ -1 B
* Cash: ¥ +373 M
|
* OCF: ¥ 2 B
* Cash: ¥ -594 M
|
* OCF: ¥ -1 B
* Cash: ¥ +116 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 5 B |
¥ 5 B |
¥ -1 B |
¥ 2 B |
¥ -1 B |
Investment CF |
¥ -1 B |
¥ -961 M |
¥ -243 M |
¥ -516 M |
¥ -2 B |
Financial CF |
¥ 1 B |
¥ -9 B |
¥ 2 B |
¥ -2 B |
¥ 4 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 5 B |
¥ -5 B |
¥ 373 M |
¥ -594 M |
¥ 116 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ +713 M
|
* Income: ¥ 1 B
* Net: ¥ +2 B
|
* Income: ¥ 1 B
* Net: ¥ +877 M
|
* Income: ¥ -855 M
* Net: ¥ -1 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 49 M |
¥ 756 M |
- |
- |
- |
Dividends from surplus |
¥ -365 M |
¥ -365 M |
¥ -553 M |
¥ -452 M |
¥ -477 M |
Net income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ -855 M |
¥ 2 B |
Purchase of treasury stock |
¥ -84 M |
¥ -125 K |
¥ -103 K |
¥ -24 K |
¥ -47 K |
Other Change in Stockholders Equity |
¥ 1 K |
¥ -2 K |
¥ -1 K |
¥ -3 K |
¥ 188 K |
Other Change in Net Assets |
¥ 28 M |
¥ 151 M |
¥ -54 M |
¥ -14 M |
¥ 235 M |
Net Change in Net Assets |
¥ 713 M |
¥ 2 B |
¥ 877 M |
¥ -1 B |
¥ 2 B |