U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 8 B
* Net: ¥ 6 B
(Ratio: 76.23%)
|
* Total: ¥ 7 B
* Net: ¥ 6 B
(Ratio: 79.63%)
|
* Total: ¥ 7 B
* Net: ¥ 6 B
(Ratio: 77.17%)
|
* Total: ¥ 7 B
* Net: ¥ 5 B
(Ratio: 76.86%)
|
* Total: ¥ 7 B
* Net: ¥ 6 B
(Ratio: 77.21%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
Other Current Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
Tangible Assets |
¥ 114 M |
¥ 97 M |
¥ 83 M |
¥ 79 M |
¥ 71 M |
Intangible Assets |
¥ 16 M |
¥ 12 M |
¥ 11 M |
¥ 8 M |
¥ 12 M |
Investment etc. |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Total Assets |
¥ 8 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Current Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Fixed Liabilities |
¥ 71 M |
¥ 81 M |
¥ 96 M |
¥ 114 M |
¥ 83 M |
Capital stock |
¥ 733 M |
¥ 733 M |
¥ 733 M |
¥ 733 M |
¥ 733 M |
Capital surplus etc. |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Liabilities and net assets |
¥ 8 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 9 B
* Income: ¥ 308 M
(Ratio: 3.23%)
|
* Sales: ¥ 8 B
* Income: ¥ 122 M
(Ratio: 1.45%)
|
* Sales: ¥ 8 B
* Income: ¥ 191 M
(Ratio: 2.19%)
|
* Sales: ¥ 8 B
* Income: ¥ 234 M
(Ratio: 2.60%)
|
* Sales: ¥ 9 B
* Income: ¥ 264 M
(Ratio: 2.88%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
Cost of Sales |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
Gross profit |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other income |
¥ 34 M |
¥ 45 M |
¥ 43 M |
¥ 68 M |
¥ 33 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 573 M |
¥ 130 M |
¥ 192 M |
¥ 231 M |
¥ 186 M |
Net income |
¥ 308 M |
¥ 122 M |
¥ 191 M |
¥ 234 M |
¥ 264 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 570 M
* Cash: ¥ +44 M
|
* OCF: ¥ -108 M
* Cash: ¥ +52 M
|
* OCF: ¥ 444 M
* Cash: ¥ -137 M
|
* OCF: ¥ 241 M
* Cash: ¥ +76 M
|
* OCF: ¥ 231 M
* Cash: ¥ -22 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 570 M |
¥ -108 M |
¥ 444 M |
¥ 241 M |
¥ 231 M |
Investment CF |
¥ -215 M |
¥ 519 M |
¥ -381 M |
¥ 70 M |
¥ -20 M |
Financial CF |
¥ -310 M |
¥ -358 M |
¥ -201 M |
¥ -235 M |
¥ -234 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 44 M |
¥ 52 M |
¥ -137 M |
¥ 76 M |
¥ -22 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 308 M
* Net: ¥ -52 M
|
* Income: ¥ 122 M
* Net: ¥ -117 M
|
* Income: ¥ 191 M
* Net: ¥ -28 M
|
* Income: ¥ 234 M
* Net: ¥ -25 M
|
* Income: ¥ 264 M
* Net: ¥ +84 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -308 M |
¥ -307 M |
¥ -198 M |
¥ -233 M |
¥ -233 M |
Net income |
¥ 308 M |
¥ 122 M |
¥ 191 M |
¥ 234 M |
¥ 264 M |
Purchase of treasury stock |
¥ -2 M |
¥ -1 M |
¥ -2 M |
¥ -2 M |
¥ -550 K |
Other Change in Stockholders Equity |
¥ 1 K |
- |
¥ -1 K |
- |
¥ -1 K |
Other Change in Net Assets |
¥ -50 M |
¥ 69 M |
¥ -18 M |
¥ -24 M |
¥ 54 M |
Net Change in Net Assets |
¥ -52 M |
¥ -117 M |
¥ -28 M |
¥ -25 M |
¥ 84 M |