U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 661 B
* Net: ¥ 90 B
(Ratio: 13.68%)
|
* Total: ¥ 624 B
* Net: ¥ 96 B
(Ratio: 15.37%)
|
* Total: ¥ 617 B
* Net: ¥ 101 B
(Ratio: 16.51%)
|
* Total: ¥ 640 B
* Net: ¥ 110 B
(Ratio: 17.17%)
|
* Total: ¥ 700 B
* Net: ¥ 119 B
(Ratio: 17.01%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 17 B |
¥ 489 M |
¥ 2 B |
¥ 990 M |
¥ 834 M |
Other Current Assets |
¥ 626 B |
¥ 610 B |
¥ 601 B |
¥ 625 B |
¥ 683 B |
Tangible Assets |
¥ 10 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 10 B |
Intangible Assets |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment etc. |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 4 B |
Total Assets |
¥ 661 B |
¥ 624 B |
¥ 617 B |
¥ 640 B |
¥ 700 B |
Current Liabilities |
¥ 350 B |
¥ 328 B |
¥ 319 B |
¥ 255 B |
¥ 292 B |
Fixed Liabilities |
¥ 219 B |
¥ 200 B |
¥ 195 B |
¥ 275 B |
¥ 289 B |
Capital stock |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Capital surplus etc. |
¥ 82 B |
¥ 88 B |
¥ 93 B |
¥ 102 B |
¥ 111 B |
Liabilities and net assets |
¥ 661 B |
¥ 624 B |
¥ 617 B |
¥ 640 B |
¥ 700 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 232 B
* Income: ¥ 6 B
(Ratio: 2.63%)
|
* Sales: ¥ 228 B
* Income: ¥ 6 B
(Ratio: 2.91%)
|
* Sales: ¥ 229 B
* Income: ¥ 7 B
(Ratio: 3.06%)
|
* Sales: ¥ 230 B
* Income: ¥ 9 B
(Ratio: 4.08%)
|
* Sales: ¥ 234 B
* Income: ¥ 10 B
(Ratio: 4.37%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 232 B |
¥ 228 B |
¥ 229 B |
¥ 230 B |
¥ 234 B |
Cost of Sales |
¥ 207 B |
¥ 200 B |
¥ 199 B |
¥ 200 B |
¥ 205 B |
Gross profit |
¥ 25 B |
¥ 28 B |
¥ 29 B |
¥ 29 B |
¥ 28 B |
Other income |
¥ 655 M |
¥ 38 M |
¥ 50 M |
¥ 39 M |
¥ 42 M |
SG&A |
¥ 15 B |
¥ 16 B |
¥ 17 B |
¥ 13 B |
¥ 11 B |
Other expenses |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 7 B |
¥ 6 B |
Net income |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 9 B |
¥ 10 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -2 B
* Cash: ¥ +17 B
|
* OCF: ¥ 28 B
* Cash: ¥ -17 B
|
* OCF: ¥ 22 B
* Cash: ¥ +1 B
|
* OCF: ¥ -12 B
* Cash: ¥ -1 B
|
* OCF: ¥ -49 B
* Cash: ¥ -156 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -2 B |
¥ 28 B |
¥ 22 B |
¥ -12 B |
¥ -49 B |
Investment CF |
¥ -1 B |
¥ -235 M |
¥ -798 M |
¥ -842 M |
¥ -924 M |
Financial CF |
¥ 21 B |
¥ -46 B |
¥ -19 B |
¥ 12 B |
¥ 50 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 17 B |
¥ -17 B |
¥ 1 B |
¥ -1 B |
¥ -156 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 6 B
* Net: ¥ +4 B
|
* Income: ¥ 6 B
* Net: ¥ +5 B
|
* Income: ¥ 7 B
* Net: ¥ +5 B
|
* Income: ¥ 9 B
* Net: ¥ +8 B
|
* Income: ¥ 10 B
* Net: ¥ +9 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 9 B |
¥ 10 B |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -1 M |
¥ -1 M |
- |
- |
¥ 1 M |
Other Change in Net Assets |
¥ -214 M |
¥ 57 M |
¥ 60 M |
- |
¥ 212 M |
Net Change in Net Assets |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 8 B |
¥ 9 B |