U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 8 B
* Net: ¥ 7 B
(Ratio: 78.74%)
|
* Total: ¥ 8 B
* Net: ¥ 7 B
(Ratio: 81.11%)
|
* Total: ¥ 8 B
* Net: ¥ 6 B
(Ratio: 82.27%)
|
* Total: ¥ 8 B
* Net: ¥ 7 B
(Ratio: 80.62%)
|
* Total: ¥ 10 B
* Net: ¥ 8 B
(Ratio: 81.48%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other Current Assets |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Tangible Assets |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 848 M |
¥ 1 B |
Investment etc. |
¥ 1 B |
¥ 868 M |
¥ 783 M |
¥ 771 M |
¥ 917 M |
Total Assets |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 10 B |
Current Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Fixed Liabilities |
¥ 21 M |
¥ 18 M |
¥ 85 M |
¥ 91 M |
¥ 105 M |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 6 B |
¥ 6 B |
¥ 5 B |
¥ 6 B |
¥ 7 B |
Liabilities and net assets |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 10 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 16 B
* Income: ¥ 577 M
(Ratio: 3.48%)
|
* Sales: ¥ 14 B
* Income: ¥ 460 M
(Ratio: 3.11%)
|
* Sales: ¥ 14 B
* Income: ¥ 351 M
(Ratio: 2.49%)
|
* Sales: ¥ 14 B
* Income: ¥ 424 M
(Ratio: 2.95%)
|
* Sales: ¥ 15 B
* Income: ¥ 860 M
(Ratio: 5.41%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 16 B |
¥ 14 B |
¥ 14 B |
¥ 14 B |
¥ 15 B |
Cost of Sales |
¥ 6 B |
¥ 6 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
Gross profit |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
Other income |
¥ 129 M |
¥ 49 M |
¥ 51 M |
¥ 46 M |
¥ 105 M |
SG&A |
¥ 8 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Other expenses |
¥ 557 M |
¥ 429 M |
¥ 556 M |
¥ 468 M |
¥ 539 M |
Net income |
¥ 577 M |
¥ 460 M |
¥ 351 M |
¥ 424 M |
¥ 860 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +446 M
|
* OCF: ¥ 1 B
* Cash: ¥ +871 M
|
* OCF: ¥ 1 B
* Cash: ¥ -297 M
|
* OCF: ¥ 1 B
* Cash: ¥ +408 M
|
* OCF: ¥ 1 B
* Cash: ¥ -32 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment CF |
¥ -1 B |
¥ -496 M |
¥ -1 B |
¥ -818 M |
¥ -1 B |
Financial CF |
¥ -375 M |
¥ -320 M |
¥ -322 M |
¥ -101 M |
¥ -201 M |
Foreign Exchange Effects |
¥ -4 M |
¥ -11 M |
¥ -68 M |
¥ -11 M |
¥ 45 M |
Net Change in Cash |
¥ 446 M |
¥ 871 M |
¥ -297 M |
¥ 408 M |
¥ -32 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 577 M
* Net: ¥ +307 M
|
* Income: ¥ 460 M
* Net: ¥ +66 M
|
* Income: ¥ 351 M
* Net: ¥ -155 M
|
* Income: ¥ 424 M
* Net: ¥ +204 M
|
* Income: ¥ 860 M
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -201 M |
¥ -228 M |
¥ -201 M |
¥ -201 M |
¥ -201 M |
Net income |
¥ 577 M |
¥ 460 M |
¥ 351 M |
¥ 424 M |
¥ 860 M |
Purchase of treasury stock |
- |
¥ -39 K |
¥ -37 K |
- |
- |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -2 K |
- |
¥ -2 K |
- |
Other Change in Net Assets |
¥ -68 M |
¥ -166 M |
¥ -305 M |
¥ -18 M |
¥ 436 M |
Net Change in Net Assets |
¥ 307 M |
¥ 66 M |
¥ -155 M |
¥ 204 M |
¥ 1 B |