U-Chart(pie chart) | 2009-09-20 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 33 B
* Net: ¥ 11 B
(Ratio: 34.31%)
|
* Total: ¥ 32 B
* Net: ¥ 11 B
(Ratio: 35.29%)
|
* Total: ¥ 36 B
* Net: ¥ 13 B
(Ratio: 35.24%)
|
* Total: ¥ 36 B
* Net: ¥ 13 B
(Ratio: 36.33%)
|
* Total: ¥ 37 B
* Net: ¥ 14 B
(Ratio: 38.45%)
|
Financial Statement Details | 2009-09-20 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 8 B |
¥ 8 B |
¥ 5 B |
¥ 5 B |
¥ 8 B |
Other Current Assets |
¥ 9 B |
¥ 8 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Tangible Assets |
¥ 11 B |
¥ 10 B |
¥ 13 B |
¥ 12 B |
¥ 11 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment etc. |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Total Assets |
¥ 33 B |
¥ 32 B |
¥ 36 B |
¥ 36 B |
¥ 37 B |
Current Liabilities |
¥ 13 B |
¥ 14 B |
¥ 16 B |
¥ 15 B |
¥ 16 B |
Fixed Liabilities |
¥ 8 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 6 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 10 B |
Liabilities and net assets |
¥ 33 B |
¥ 32 B |
¥ 36 B |
¥ 36 B |
¥ 37 B |
U-Chart(pie chart) | 2009-09-20 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 39 B
* Income: ¥ 619 M
(Ratio: 1.57%)
|
* Sales: ¥ 19 B
* Income: ¥ 145 M
(Ratio: 0.73%)
|
* Sales: ¥ 57 B
* Income: ¥ 950 M
(Ratio: 1.67%)
|
* Sales: ¥ 60 B
* Income: ¥ 683 M
(Ratio: 1.12%)
|
* Sales: ¥ 62 B
* Income: ¥ 1 B
(Ratio: 2.06%)
|
Financial Statement Details | 2009-09-20 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 39 B |
¥ 19 B |
¥ 57 B |
¥ 60 B |
¥ 62 B |
Cost of Sales |
¥ 26 B |
¥ 13 B |
¥ 40 B |
¥ 43 B |
¥ 45 B |
Gross profit |
¥ 12 B |
¥ 5 B |
¥ 16 B |
¥ 16 B |
¥ 17 B |
Other income |
¥ 153 M |
¥ 47 M |
¥ 269 M |
¥ 286 M |
¥ 480 M |
SG&A |
¥ 10 B |
¥ 5 B |
¥ 14 B |
¥ 14 B |
¥ 15 B |
Other expenses |
¥ 1 B |
¥ 550 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 619 M |
¥ 145 M |
¥ 950 M |
¥ 683 M |
¥ 1 B |
U-Chart(pie chart) | 2009-09-20 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 3 B
* Cash: ¥ +3 B
|
* OCF: ¥ 1 B
* Cash: ¥ +21 M
|
* OCF: ¥ 2 B
* Cash: ¥ -2 B
|
* OCF: ¥ 4 B
* Cash: ¥ +20 M
|
* OCF: ¥ 5 B
* Cash: ¥ +2 B
|
Financial Statement Details | 2009-09-20 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 3 B |
¥ 1 B |
¥ 2 B |
¥ 4 B |
¥ 5 B |
Investment CF |
¥ -1 B |
¥ -619 M |
¥ -841 M |
¥ -1 B |
¥ 40 M |
Financial CF |
¥ 1 B |
¥ -642 M |
¥ -4 B |
¥ -2 B |
¥ -2 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 3 B |
¥ 21 M |
¥ -2 B |
¥ 20 M |
¥ 2 B |
U-Chart(pie chart) | 2009-09-20 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 619 M
* Net: ¥ +153 M
|
* Income: ¥ 145 M
* Net: ¥ +38 M
|
* Income: ¥ 950 M
* Net: ¥ +1 B
|
* Income: ¥ 683 M
* Net: ¥ +110 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-09-20 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -121 M |
¥ -119 M |
¥ -119 M |
¥ -153 M |
¥ -136 M |
Net income |
¥ 619 M |
¥ 145 M |
¥ 950 M |
¥ 683 M |
¥ 1 B |
Purchase of treasury stock |
¥ -126 M |
- |
¥ -119 M |
¥ -379 M |
¥ -143 M |
Other Change in Stockholders Equity |
¥ -120 M |
¥ 1 M |
¥ 837 M |
¥ -139 M |
¥ -158 M |
Other Change in Net Assets |
¥ -99 M |
¥ 11 M |
¥ -103 M |
¥ 98 M |
¥ 346 M |
Net Change in Net Assets |
¥ 153 M |
¥ 38 M |
¥ 1 B |
¥ 110 M |
¥ 1 B |