U-Chart(pie chart) | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 7 B
* Net: ¥ 1 B
(Ratio: 14.46%)
|
* Total: ¥ 6 B
* Net: ¥ 1 B
(Ratio: 17.76%)
|
* Total: ¥ 6 B
* Net: ¥ 1 B
(Ratio: 19.18%)
|
* Total: ¥ 8 B
* Net: ¥ 1 B
(Ratio: 18.02%)
|
Financial Statement Details | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 |
Cash etc. |
¥ 804 M |
¥ 634 M |
¥ 817 M |
¥ 1 B |
Other Current Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Tangible Assets |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Intangible Assets |
¥ 31 M |
¥ 30 M |
¥ 30 M |
¥ 42 M |
Investment etc. |
¥ 241 M |
¥ 283 M |
¥ 131 M |
¥ 204 M |
Total Assets |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 8 B |
Current Liabilities |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Fixed Liabilities |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Capital stock |
¥ 720 M |
¥ 720 M |
¥ 721 M |
¥ 721 M |
Capital surplus etc. |
¥ 359 M |
¥ 483 M |
¥ 605 M |
¥ 753 M |
Liabilities and net assets |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 8 B |
U-Chart(pie chart) | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 4 B
* Income: ¥ -322 M
(Ratio: -6.92%)
|
* Sales: ¥ 4 B
* Income: ¥ 118 M
(Ratio: 2.59%)
|
* Sales: ¥ 4 B
* Income: ¥ 133 M
(Ratio: 2.90%)
|
* Sales: ¥ 5 B
* Income: ¥ 178 M
(Ratio: 3.48%)
|
Financial Statement Details | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 |
Sales |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Cost of Sales |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Gross profit |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other income |
¥ 144 M |
¥ 30 M |
¥ 43 M |
¥ 54 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 238 M |
¥ 166 M |
¥ 186 M |
¥ 254 M |
Net income |
¥ -322 M |
¥ 118 M |
¥ 133 M |
¥ 178 M |
U-Chart(pie chart) | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 529 M
* Cash: ¥ +16 M
|
* OCF: ¥ 1 B
* Cash: ¥ -149 M
|
* OCF: ¥ 1 B
* Cash: ¥ +107 M
|
* OCF: ¥ 1 B
* Cash: ¥ +409 M
|
Financial Statement Details | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 |
Operating CF |
¥ 529 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment CF |
¥ -309 M |
¥ -114 M |
¥ -271 M |
¥ -935 M |
Financial CF |
¥ -203 M |
¥ -1 B |
¥ -759 M |
¥ 6 M |
Foreign Exchange Effects |
- |
- |
- |
- |
Net Change in Cash |
¥ 16 M |
¥ -149 M |
¥ 107 M |
¥ 409 M |
U-Chart(pie chart) | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -322 M
* Net: ¥ -355 M
|
* Income: ¥ 118 M
* Net: ¥ +123 M
|
* Income: ¥ 133 M
* Net: ¥ +122 M
|
* Income: ¥ 178 M
* Net: ¥ +147 M
|
Financial Statement Details | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 |
Issuance of new shares |
¥ 61 K |
- |
¥ 490 K |
- |
Dividends from surplus |
¥ -21 M |
- |
¥ -21 M |
¥ -37 M |
Net income |
¥ -322 M |
¥ 118 M |
¥ 133 M |
¥ 178 M |
Purchase of treasury stock |
¥ -211 K |
¥ -311 K |
¥ -366 K |
¥ -352 K |
Other Change in Stockholders Equity |
- |
- |
- |
¥ -1 K |
Other Change in Net Assets |
¥ -11 M |
¥ 5 M |
¥ 9 M |
¥ 7 M |
Net Change in Net Assets |
¥ -355 M |
¥ 123 M |
¥ 122 M |
¥ 147 M |