U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 9 B
* Net: ¥ 7 B
(Ratio: 73.80%)
|
* Total: ¥ 10 B
* Net: ¥ 7 B
(Ratio: 72.11%)
|
* Total: ¥ 11 B
* Net: ¥ 7 B
(Ratio: 65.58%)
|
* Total: ¥ 12 B
* Net: ¥ 7 B
(Ratio: 61.73%)
|
* Total: ¥ 14 B
* Net: ¥ 8 B
(Ratio: 60.09%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 4 B |
Other Current Assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Tangible Assets |
¥ 197 M |
¥ 168 M |
¥ 199 M |
¥ 205 M |
¥ 203 M |
Intangible Assets |
¥ 349 M |
¥ 237 M |
¥ 277 M |
¥ 255 M |
¥ 325 M |
Investment etc. |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
Total Assets |
¥ 9 B |
¥ 10 B |
¥ 11 B |
¥ 12 B |
¥ 14 B |
Current Liabilities |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Fixed Liabilities |
¥ 889 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Liabilities and net assets |
¥ 9 B |
¥ 10 B |
¥ 11 B |
¥ 12 B |
¥ 14 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 13 B
* Income: ¥ 53 M
(Ratio: 0.38%)
|
* Sales: ¥ 13 B
* Income: ¥ 125 M
(Ratio: 0.95%)
|
* Sales: ¥ 15 B
* Income: ¥ 613 M
(Ratio: 3.90%)
|
* Sales: ¥ 17 B
* Income: ¥ 444 M
(Ratio: 2.57%)
|
* Sales: ¥ 19 B
* Income: ¥ 764 M
(Ratio: 4.01%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 13 B |
¥ 13 B |
¥ 15 B |
¥ 17 B |
¥ 19 B |
Cost of Sales |
¥ 11 B |
¥ 11 B |
¥ 13 B |
¥ 14 B |
¥ 15 B |
Gross profit |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Other income |
¥ 128 M |
¥ 318 M |
¥ 544 M |
¥ 225 M |
¥ 492 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 732 M |
¥ 465 M |
¥ 752 M |
¥ 811 M |
¥ 966 M |
Net income |
¥ 53 M |
¥ 125 M |
¥ 613 M |
¥ 444 M |
¥ 764 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -60 M
* Cash: ¥ -1 B
|
* OCF: ¥ 880 M
* Cash: ¥ +676 M
|
* OCF: ¥ 938 M
* Cash: ¥ +52 M
|
* OCF: ¥ 1 B
* Cash: ¥ +545 M
|
* OCF: ¥ 466 M
* Cash: ¥ +903 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -60 M |
¥ 880 M |
¥ 938 M |
¥ 1 B |
¥ 466 M |
Investment CF |
¥ -1 B |
¥ -30 M |
¥ -687 M |
¥ -73 M |
¥ 522 M |
Financial CF |
¥ -528 M |
¥ -173 M |
¥ -197 M |
¥ -424 M |
¥ -90 M |
Foreign Exchange Effects |
- |
- |
- |
¥ 783 K |
¥ 4 M |
Net Change in Cash |
¥ -1 B |
¥ 676 M |
¥ 52 M |
¥ 545 M |
¥ 903 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 53 M
* Net: ¥ -846 M
|
* Income: ¥ 125 M
* Net: ¥ +195 M
|
* Income: ¥ 613 M
* Net: ¥ +105 M
|
* Income: ¥ 444 M
* Net: ¥ -8 M
|
* Income: ¥ 764 M
* Net: ¥ +899 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -189 M |
¥ -150 M |
¥ -180 M |
¥ -205 M |
¥ -248 M |
Net income |
¥ 53 M |
¥ 125 M |
¥ 613 M |
¥ 444 M |
¥ 764 M |
Purchase of treasury stock |
¥ -290 M |
¥ -33 K |
¥ -435 M |
¥ -187 M |
¥ -637 K |
Other Change in Stockholders Equity |
¥ -11 M |
¥ 2 M |
- |
- |
¥ -1 K |
Other Change in Net Assets |
¥ -408 M |
¥ 218 M |
¥ 108 M |
¥ -61 M |
¥ 384 M |
Net Change in Net Assets |
¥ -846 M |
¥ 195 M |
¥ 105 M |
¥ -8 M |
¥ 899 M |