U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 311 B
* Net: ¥ 236 B
(Ratio: 75.90%)
|
* Total: ¥ 418 B
* Net: ¥ 312 B
(Ratio: 74.66%)
|
* Total: ¥ 471 B
* Net: ¥ 385 B
(Ratio: 81.63%)
|
* Total: ¥ 562 B
* Net: ¥ 468 B
(Ratio: 83.32%)
|
* Total: ¥ 743 B
* Net: ¥ 551 B
(Ratio: 74.16%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 36 B |
¥ 139 B |
¥ 188 B |
¥ 257 B |
¥ 414 B |
Other Current Assets |
¥ 54 B |
¥ 64 B |
¥ 63 B |
¥ 199 B |
¥ 162 B |
Tangible Assets |
¥ 29 B |
¥ 27 B |
¥ 28 B |
¥ 34 B |
¥ 45 B |
Intangible Assets |
¥ 18 B |
¥ 14 B |
¥ 11 B |
¥ 12 B |
¥ 28 B |
Investment etc. |
¥ 172 B |
¥ 172 B |
¥ 179 B |
¥ 58 B |
¥ 93 B |
Total Assets |
¥ 311 B |
¥ 418 B |
¥ 471 B |
¥ 562 B |
¥ 743 B |
Current Liabilities |
¥ 64 B |
¥ 105 B |
¥ 83 B |
¥ 90 B |
¥ 189 B |
Fixed Liabilities |
¥ 10 B |
¥ 419 M |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital stock |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
Capital surplus etc. |
¥ 229 B |
¥ 304 B |
¥ 377 B |
¥ 460 B |
¥ 543 B |
Liabilities and net assets |
¥ 311 B |
¥ 418 B |
¥ 471 B |
¥ 562 B |
¥ 743 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 265 B
* Income: ¥ 74 B
(Ratio: 28.11%)
|
* Sales: ¥ 279 B
* Income: ¥ 83 B
(Ratio: 29.84%)
|
* Sales: ¥ 292 B
* Income: ¥ 92 B
(Ratio: 31.52%)
|
* Sales: ¥ 302 B
* Income: ¥ 100 B
(Ratio: 33.29%)
|
* Sales: ¥ 342 B
* Income: ¥ 115 B
(Ratio: 33.54%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 265 B |
¥ 279 B |
¥ 292 B |
¥ 302 B |
¥ 342 B |
Cost of Sales |
¥ 27 B |
¥ 32 B |
¥ 29 B |
¥ 28 B |
¥ 36 B |
Gross profit |
¥ 237 B |
¥ 247 B |
¥ 263 B |
¥ 274 B |
¥ 306 B |
Other income |
¥ 2 B |
¥ 769 M |
¥ 2 B |
¥ 6 B |
¥ 4 B |
SG&A |
¥ 103 B |
¥ 103 B |
¥ 103 B |
¥ 109 B |
¥ 120 B |
Other expenses |
¥ 61 B |
¥ 60 B |
¥ 69 B |
¥ 70 B |
¥ 75 B |
Net income |
¥ 74 B |
¥ 83 B |
¥ 92 B |
¥ 100 B |
¥ 115 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 87 B
* Cash: ¥ -76 B
|
* OCF: ¥ 140 B
* Cash: ¥ +101 B
|
* OCF: ¥ 67 B
* Cash: ¥ +50 B
|
* OCF: ¥ 99 B
* Cash: ¥ +68 B
|
* OCF: ¥ 139 B
* Cash: ¥ +150 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 87 B |
¥ 140 B |
¥ 67 B |
¥ 99 B |
¥ 139 B |
Investment CF |
¥ -53 B |
¥ -7 B |
¥ 11 B |
¥ -12 B |
¥ 51 B |
Financial CF |
¥ -109 B |
¥ -31 B |
¥ -28 B |
¥ -18 B |
¥ -40 B |
Foreign Exchange Effects |
- |
- |
- |
- |
¥ 312 M |
Net Change in Cash |
¥ -76 B |
¥ 101 B |
¥ 50 B |
¥ 68 B |
¥ 150 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 74 B
* Net: ¥ -14 B
|
* Income: ¥ 83 B
* Net: ¥ +75 B
|
* Income: ¥ 92 B
* Net: ¥ +72 B
|
* Income: ¥ 100 B
* Net: ¥ +83 B
|
* Income: ¥ 115 B
* Net: ¥ +82 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 156 M |
¥ 153 M |
¥ 809 M |
¥ 66 M |
¥ 156 M |
Dividends from surplus |
¥ -6 B |
¥ -7 B |
¥ -16 B |
¥ -18 B |
¥ -20 B |
Net income |
¥ 74 B |
¥ 83 B |
¥ 92 B |
¥ 100 B |
¥ 115 B |
Purchase of treasury stock |
¥ -82 B |
¥ -3 B |
¥ -2 B |
¥ -4 M |
¥ -19 B |
Other Change in Stockholders Equity |
¥ 957 M |
¥ 572 M |
¥ -112 M |
¥ 318 M |
¥ 123 M |
Other Change in Net Assets |
¥ -1 B |
¥ 2 B |
¥ -796 M |
¥ 698 M |
¥ 7 B |
Net Change in Net Assets |
¥ -14 B |
¥ 75 B |
¥ 72 B |
¥ 83 B |
¥ 82 B |