U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 38 B
* Net: ¥ 29 B
(Ratio: 76.44%)
|
* Total: ¥ 42 B
* Net: ¥ 32 B
(Ratio: 76.02%)
|
* Total: ¥ 46 B
* Net: ¥ 34 B
(Ratio: 73.13%)
|
* Total: ¥ 51 B
* Net: ¥ 37 B
(Ratio: 71.89%)
|
* Total: ¥ 55 B
* Net: ¥ 41 B
(Ratio: 74.29%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 8 B |
¥ 10 B |
¥ 10 B |
¥ 13 B |
¥ 18 B |
Other Current Assets |
¥ 19 B |
¥ 24 B |
¥ 26 B |
¥ 27 B |
¥ 26 B |
Tangible Assets |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Intangible Assets |
¥ 518 M |
¥ 359 M |
¥ 293 M |
¥ 241 M |
¥ 643 M |
Investment etc. |
¥ 8 B |
¥ 5 B |
¥ 6 B |
¥ 8 B |
¥ 7 B |
Total Assets |
¥ 38 B |
¥ 42 B |
¥ 46 B |
¥ 51 B |
¥ 55 B |
Current Liabilities |
¥ 8 B |
¥ 10 B |
¥ 11 B |
¥ 13 B |
¥ 13 B |
Fixed Liabilities |
¥ 154 M |
¥ 190 M |
¥ 1 B |
¥ 1 B |
¥ 845 M |
Capital stock |
¥ 998 M |
¥ 998 M |
¥ 998 M |
¥ 998 M |
¥ 998 M |
Capital surplus etc. |
¥ 28 B |
¥ 31 B |
¥ 33 B |
¥ 36 B |
¥ 40 B |
Liabilities and net assets |
¥ 38 B |
¥ 42 B |
¥ 46 B |
¥ 51 B |
¥ 55 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 70 B
* Income: ¥ 5 B
(Ratio: 7.21%)
|
* Sales: ¥ 77 B
* Income: ¥ 4 B
(Ratio: 6.17%)
|
* Sales: ¥ 82 B
* Income: ¥ 3 B
(Ratio: 4.63%)
|
* Sales: ¥ 98 B
* Income: ¥ 5 B
(Ratio: 5.19%)
|
* Sales: ¥ 100 B
* Income: ¥ 7 B
(Ratio: 7.83%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 70 B |
¥ 77 B |
¥ 82 B |
¥ 98 B |
¥ 100 B |
Cost of Sales |
¥ 56 B |
¥ 63 B |
¥ 68 B |
¥ 81 B |
¥ 79 B |
Gross profit |
¥ 13 B |
¥ 14 B |
¥ 13 B |
¥ 16 B |
¥ 21 B |
Other income |
¥ 368 M |
¥ 279 M |
¥ 236 M |
¥ 264 M |
¥ 198 M |
SG&A |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
Other expenses |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 5 B |
Net income |
¥ 5 B |
¥ 4 B |
¥ 3 B |
¥ 5 B |
¥ 7 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 5 B
* Cash: ¥ +2 B
|
* OCF: ¥ 5 B
* Cash: ¥ +5 B
|
* OCF: ¥ 3 B
* Cash: ¥ -2 B
|
* OCF: ¥ 8 B
* Cash: ¥ +6 B
|
* OCF: ¥ 11 B
* Cash: ¥ +5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 5 B |
¥ 5 B |
¥ 3 B |
¥ 8 B |
¥ 11 B |
Investment CF |
¥ -829 M |
¥ 1 B |
¥ -3 B |
¥ -428 M |
¥ -2 B |
Financial CF |
¥ -1 B |
¥ -1 B |
¥ -2 B |
¥ -2 B |
¥ -3 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 2 B |
¥ 5 B |
¥ -2 B |
¥ 6 B |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 5 B
* Net: ¥ +3 B
|
* Income: ¥ 4 B
* Net: ¥ +3 B
|
* Income: ¥ 3 B
* Net: ¥ +1 B
|
* Income: ¥ 5 B
* Net: ¥ +3 B
|
* Income: ¥ 7 B
* Net: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -2 B |
¥ -1 B |
¥ -3 B |
Net income |
¥ 5 B |
¥ 4 B |
¥ 3 B |
¥ 5 B |
¥ 7 B |
Purchase of treasury stock |
¥ -120 M |
¥ 11 M |
¥ 27 M |
¥ -31 K |
- |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -1 K |
¥ -1 K |
¥ -1 K |
¥ 1 K |
Other Change in Net Assets |
¥ -66 M |
¥ 46 M |
¥ -47 M |
¥ -30 M |
¥ 140 M |
Net Change in Net Assets |
¥ 3 B |
¥ 3 B |
¥ 1 B |
¥ 3 B |
¥ 4 B |