U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 32 B
* Net: ¥ 10 B
(Ratio: 33.44%)
|
* Total: ¥ 33 B
* Net: ¥ 12 B
(Ratio: 36.56%)
|
* Total: ¥ 24 B
* Net: ¥ 7 B
(Ratio: 30.82%)
|
* Total: ¥ 19 B
* Net: ¥ 9 B
(Ratio: 46.79%)
|
* Total: ¥ 17 B
* Net: ¥ 10 B
(Ratio: 57.03%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 7 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
Other Current Assets |
¥ 4 B |
¥ 3 B |
¥ 4 B |
¥ 2 B |
¥ 2 B |
Tangible Assets |
¥ 13 B |
¥ 12 B |
¥ 7 B |
¥ 6 B |
¥ 5 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 622 M |
¥ 548 M |
¥ 462 M |
Investment etc. |
¥ 9 B |
¥ 9 B |
¥ 8 B |
¥ 7 B |
¥ 7 B |
Total Assets |
¥ 32 B |
¥ 33 B |
¥ 24 B |
¥ 19 B |
¥ 17 B |
Current Liabilities |
¥ 9 B |
¥ 12 B |
¥ 12 B |
¥ 9 B |
¥ 3 B |
Fixed Liabilities |
¥ 11 B |
¥ 8 B |
¥ 4 B |
¥ 1 B |
¥ 3 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 6 B |
¥ 8 B |
¥ 3 B |
¥ 4 B |
¥ 5 B |
Liabilities and net assets |
¥ 32 B |
¥ 33 B |
¥ 24 B |
¥ 19 B |
¥ 17 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 27 B
* Income: ¥ 353 M
(Ratio: 1.29%)
|
* Sales: ¥ 26 B
* Income: ¥ 270 M
(Ratio: 1.04%)
|
* Sales: ¥ 25 B
* Income: ¥ -4 B
(Ratio: -16.18%)
|
* Sales: ¥ 21 B
* Income: ¥ 920 M
(Ratio: 4.21%)
|
* Sales: ¥ 19 B
* Income: ¥ 142 M
(Ratio: 0.74%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 27 B |
¥ 26 B |
¥ 25 B |
¥ 21 B |
¥ 19 B |
Cost of Sales |
¥ 23 B |
¥ 22 B |
¥ 23 B |
¥ 18 B |
¥ 16 B |
Gross profit |
¥ 4 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
Other income |
¥ 484 M |
¥ 274 M |
¥ 173 M |
¥ 473 M |
¥ 425 M |
SG&A |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Other expenses |
¥ 1 B |
¥ 852 M |
¥ 4 B |
¥ 556 M |
¥ 660 M |
Net income |
¥ 353 M |
¥ 270 M |
¥ -4 B |
¥ 920 M |
¥ 142 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 4 B
* Cash: ¥ -3 B
|
* OCF: ¥ 9 B
* Cash: ¥ +5 B
|
* OCF: ¥ 3 B
* Cash: ¥ -3 B
|
* OCF: ¥ 3 B
* Cash: ¥ -979 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 |
Operating CF |
¥ 4 B |
¥ 9 B |
¥ 3 B |
¥ 3 B |
Investment CF |
¥ -8 B |
¥ -2 B |
¥ -1 B |
¥ -957 M |
Financial CF |
¥ 387 M |
¥ -1 B |
¥ -5 B |
¥ -3 B |
Foreign Exchange Effects |
- |
- |
- |
- |
Net Change in Cash |
¥ -3 B |
¥ 5 B |
¥ -3 B |
¥ -979 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 353 M
* Net: ¥ -102 M
|
* Income: ¥ 270 M
* Net: ¥ +1 B
|
* Income: ¥ -4 B
* Net: ¥ -4 B
|
* Income: ¥ 920 M
* Net: ¥ +1 B
|
* Income: ¥ 142 M
* Net: ¥ +827 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
¥ 810 M |
- |
Dividends from surplus |
¥ -451 M |
¥ -316 M |
¥ -369 M |
- |
¥ -120 M |
Net income |
¥ 353 M |
¥ 270 M |
¥ -4 B |
¥ 920 M |
¥ 142 M |
Purchase of treasury stock |
¥ -957 K |
¥ 1 B |
¥ -195 K |
- |
¥ -122 K |
Other Change in Stockholders Equity |
- |
¥ 2 K |
¥ -1 K |
- |
¥ 862 M |
Other Change in Net Assets |
¥ -2 M |
¥ 81 M |
¥ -18 M |
¥ -5 M |
¥ -56 M |
Net Change in Net Assets |
¥ -102 M |
¥ 1 B |
¥ -4 B |
¥ 1 B |
¥ 827 M |