U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 11 B
* Net: ¥ 9 B
(Ratio: 77.81%)
|
* Total: ¥ 11 B
* Net: ¥ 9 B
(Ratio: 78.25%)
|
* Total: ¥ 12 B
* Net: ¥ 9 B
(Ratio: 75.92%)
|
* Total: ¥ 12 B
* Net: ¥ 9 B
(Ratio: 76.91%)
|
* Total: ¥ 13 B
* Net: ¥ 10 B
(Ratio: 76.25%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other Current Assets |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
Tangible Assets |
¥ 838 M |
¥ 809 M |
¥ 764 M |
¥ 729 M |
¥ 738 M |
Intangible Assets |
¥ 270 M |
¥ 299 M |
¥ 290 M |
¥ 211 M |
¥ 184 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 11 B |
¥ 11 B |
¥ 12 B |
¥ 12 B |
¥ 13 B |
Current Liabilities |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Fixed Liabilities |
¥ 235 M |
¥ 243 M |
¥ 428 M |
¥ 355 M |
¥ 444 M |
Capital stock |
¥ 833 M |
¥ 833 M |
¥ 833 M |
¥ 833 M |
¥ 833 M |
Capital surplus etc. |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
Liabilities and net assets |
¥ 11 B |
¥ 11 B |
¥ 12 B |
¥ 12 B |
¥ 13 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 14 B
* Income: ¥ 501 M
(Ratio: 3.48%)
|
* Sales: ¥ 13 B
* Income: ¥ 373 M
(Ratio: 2.77%)
|
* Sales: ¥ 14 B
* Income: ¥ 641 M
(Ratio: 4.52%)
|
* Sales: ¥ 13 B
* Income: ¥ 284 M
(Ratio: 2.09%)
|
* Sales: ¥ 14 B
* Income: ¥ 712 M
(Ratio: 5.00%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 14 B |
¥ 13 B |
¥ 14 B |
¥ 13 B |
¥ 14 B |
Cost of Sales |
¥ 12 B |
¥ 11 B |
¥ 12 B |
¥ 11 B |
¥ 11 B |
Gross profit |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Other income |
¥ 64 M |
¥ 76 M |
¥ 500 M |
¥ 82 M |
¥ 48 M |
SG&A |
¥ 1 B |
¥ 977 M |
¥ 875 M |
¥ 937 M |
¥ 989 M |
Other expenses |
¥ 467 M |
¥ 377 M |
¥ 816 M |
¥ 543 M |
¥ 684 M |
Net income |
¥ 501 M |
¥ 373 M |
¥ 641 M |
¥ 284 M |
¥ 712 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 760 M
* Cash: ¥ -597 M
|
* OCF: ¥ 655 M
* Cash: ¥ +133 M
|
* OCF: ¥ 474 M
* Cash: ¥ +159 M
|
* OCF: ¥ 583 M
* Cash: ¥ +371 M
|
* OCF: ¥ 58 M
* Cash: ¥ -146 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 760 M |
¥ 655 M |
¥ 474 M |
¥ 583 M |
¥ 58 M |
Investment CF |
¥ -1 B |
¥ -376 M |
¥ -195 M |
¥ -44 M |
¥ -38 M |
Financial CF |
¥ -228 M |
¥ -145 M |
¥ -120 M |
¥ -167 M |
¥ -167 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -597 M |
¥ 133 M |
¥ 159 M |
¥ 371 M |
¥ -146 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 501 M
* Net: ¥ +236 M
|
* Income: ¥ 373 M
* Net: ¥ +252 M
|
* Income: ¥ 641 M
* Net: ¥ +506 M
|
* Income: ¥ 284 M
* Net: ¥ +144 M
|
* Income: ¥ 712 M
* Net: ¥ +678 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -227 M |
¥ -143 M |
¥ -119 M |
¥ -167 M |
¥ -167 M |
Net income |
¥ 501 M |
¥ 373 M |
¥ 641 M |
¥ 284 M |
¥ 712 M |
Purchase of treasury stock |
¥ -1 M |
¥ -472 K |
¥ -138 K |
¥ -249 K |
¥ -58 K |
Other Change in Stockholders Equity |
¥ -1 K |
- |
¥ -1 K |
¥ -1 K |
¥ -1 K |
Other Change in Net Assets |
¥ -35 M |
¥ 22 M |
¥ -14 M |
¥ 28 M |
¥ 133 M |
Net Change in Net Assets |
¥ 236 M |
¥ 252 M |
¥ 506 M |
¥ 144 M |
¥ 678 M |