U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 138 B
* Net: ¥ 114 B
(Ratio: 83.07%)
|
* Total: ¥ 142 B
* Net: ¥ 118 B
(Ratio: 83.28%)
|
* Total: ¥ 151 B
* Net: ¥ 121 B
(Ratio: 80.42%)
|
* Total: ¥ 154 B
* Net: ¥ 121 B
(Ratio: 78.31%)
|
* Total: ¥ 154 B
* Net: ¥ 119 B
(Ratio: 77.44%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 18 B |
¥ 29 B |
¥ 30 B |
¥ 36 B |
¥ 37 B |
Other Current Assets |
¥ 11 B |
¥ 10 B |
¥ 16 B |
¥ 16 B |
¥ 19 B |
Tangible Assets |
¥ 97 B |
¥ 92 B |
¥ 94 B |
¥ 90 B |
¥ 88 B |
Intangible Assets |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 865 M |
¥ 818 M |
Investment etc. |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
Total Assets |
¥ 138 B |
¥ 142 B |
¥ 151 B |
¥ 154 B |
¥ 154 B |
Current Liabilities |
¥ 16 B |
¥ 17 B |
¥ 22 B |
¥ 26 B |
¥ 28 B |
Fixed Liabilities |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 6 B |
Capital stock |
¥ 18 B |
¥ 18 B |
¥ 18 B |
¥ 18 B |
¥ 18 B |
Capital surplus etc. |
¥ 96 B |
¥ 99 B |
¥ 103 B |
¥ 102 B |
¥ 100 B |
Liabilities and net assets |
¥ 138 B |
¥ 142 B |
¥ 151 B |
¥ 154 B |
¥ 154 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 66 B
* Income: ¥ 12 B
(Ratio: 18.04%)
|
* Sales: ¥ 59 B
* Income: ¥ 12 B
(Ratio: 21.25%)
|
* Sales: ¥ 61 B
* Income: ¥ 13 B
(Ratio: 22.75%)
|
* Sales: ¥ 64 B
* Income: ¥ 17 B
(Ratio: 26.64%)
|
* Sales: ¥ 63 B
* Income: ¥ 18 B
(Ratio: 29.01%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 66 B |
¥ 59 B |
¥ 61 B |
¥ 64 B |
¥ 63 B |
Cost of Sales |
¥ 31 B |
¥ 27 B |
¥ 26 B |
¥ 26 B |
¥ 24 B |
Gross profit |
¥ 34 B |
¥ 32 B |
¥ 34 B |
¥ 37 B |
¥ 38 B |
Other income |
¥ 387 M |
¥ 685 M |
¥ 422 M |
¥ 755 M |
¥ 694 M |
SG&A |
¥ 12 B |
¥ 10 B |
¥ 10 B |
¥ 9 B |
¥ 8 B |
Other expenses |
¥ 11 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
¥ 11 B |
Net income |
¥ 12 B |
¥ 12 B |
¥ 13 B |
¥ 17 B |
¥ 18 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 15 B
* Cash: ¥ -7 B
|
* OCF: ¥ 22 B
* Cash: ¥ +11 B
|
* OCF: ¥ 20 B
* Cash: ¥ -401 M
|
* OCF: ¥ 24 B
* Cash: ¥ -739 M
|
* OCF: ¥ 22 B
* Cash: ¥ +6 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 15 B |
¥ 22 B |
¥ 20 B |
¥ 24 B |
¥ 22 B |
Investment CF |
¥ -7 B |
¥ -803 M |
¥ -9 B |
¥ -7 B |
¥ 4 B |
Financial CF |
¥ -16 B |
¥ -10 B |
¥ -11 B |
¥ -17 B |
¥ -20 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -7 B |
¥ 11 B |
¥ -401 M |
¥ -739 M |
¥ 6 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 12 B
* Net: ¥ -2 B
|
* Income: ¥ 12 B
* Net: ¥ +3 B
|
* Income: ¥ 13 B
* Net: ¥ +3 B
|
* Income: ¥ 17 B
* Net: ¥ -849 M
|
* Income: ¥ 18 B
* Net: ¥ -1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -5 B |
¥ -4 B |
¥ -5 B |
¥ -6 B |
¥ -7 B |
Net income |
¥ 12 B |
¥ 12 B |
¥ 13 B |
¥ 17 B |
¥ 18 B |
Purchase of treasury stock |
¥ -8 B |
¥ -4 B |
¥ -4 B |
¥ -11 B |
¥ -12 B |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -8 M |
¥ -9 M |
- |
¥ -1 M |
Other Change in Net Assets |
¥ -373 M |
¥ 153 M |
¥ 59 M |
¥ -102 M |
¥ 115 M |
Net Change in Net Assets |
¥ -2 B |
¥ 3 B |
¥ 3 B |
¥ -849 M |
¥ -1 B |