U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 227 B
* Net: ¥ 147 B
(Ratio: 64.97%)
|
* Total: ¥ 233 B
* Net: ¥ 155 B
(Ratio: 66.51%)
|
* Total: ¥ 238 B
* Net: ¥ 155 B
(Ratio: 65.44%)
|
* Total: ¥ 252 B
* Net: ¥ 158 B
(Ratio: 62.85%)
|
* Total: ¥ 270 B
* Net: ¥ 165 B
(Ratio: 61.47%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 41 B |
¥ 35 B |
¥ 29 B |
¥ 32 B |
¥ 31 B |
Other Current Assets |
¥ 131 B |
¥ 145 B |
¥ 154 B |
¥ 167 B |
¥ 174 B |
Tangible Assets |
¥ 31 B |
¥ 29 B |
¥ 29 B |
¥ 28 B |
¥ 34 B |
Intangible Assets |
¥ 5 B |
¥ 5 B |
¥ 8 B |
¥ 7 B |
¥ 11 B |
Investment etc. |
¥ 16 B |
¥ 15 B |
¥ 16 B |
¥ 16 B |
¥ 18 B |
Total Assets |
¥ 227 B |
¥ 233 B |
¥ 238 B |
¥ 252 B |
¥ 270 B |
Current Liabilities |
¥ 72 B |
¥ 69 B |
¥ 71 B |
¥ 77 B |
¥ 86 B |
Fixed Liabilities |
¥ 7 B |
¥ 8 B |
¥ 10 B |
¥ 15 B |
¥ 17 B |
Capital stock |
¥ 21 B |
¥ 21 B |
¥ 21 B |
¥ 21 B |
¥ 21 B |
Capital surplus etc. |
¥ 126 B |
¥ 133 B |
¥ 134 B |
¥ 137 B |
¥ 144 B |
Liabilities and net assets |
¥ 227 B |
¥ 233 B |
¥ 238 B |
¥ 252 B |
¥ 270 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 307 B
* Income: ¥ 12 B
(Ratio: 4.21%)
|
* Sales: ¥ 290 B
* Income: ¥ 12 B
(Ratio: 4.29%)
|
* Sales: ¥ 283 B
* Income: ¥ 11 B
(Ratio: 4.05%)
|
* Sales: ¥ 297 B
* Income: ¥ 13 B
(Ratio: 4.48%)
|
* Sales: ¥ 322 B
* Income: ¥ 16 B
(Ratio: 4.97%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 307 B |
¥ 290 B |
¥ 283 B |
¥ 297 B |
¥ 322 B |
Cost of Sales |
¥ 226 B |
¥ 213 B |
¥ 208 B |
¥ 218 B |
¥ 239 B |
Gross profit |
¥ 80 B |
¥ 76 B |
¥ 74 B |
¥ 79 B |
¥ 83 B |
Other income |
¥ 1 B |
¥ 851 M |
¥ 832 M |
¥ 691 M |
¥ 582 M |
SG&A |
¥ 58 B |
¥ 55 B |
¥ 53 B |
¥ 54 B |
¥ 56 B |
Other expenses |
¥ 9 B |
¥ 9 B |
¥ 10 B |
¥ 12 B |
¥ 11 B |
Net income |
¥ 12 B |
¥ 12 B |
¥ 11 B |
¥ 13 B |
¥ 16 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 11 B
* Cash: ¥ -13 B
|
* OCF: ¥ 25 B
* Cash: ¥ +16 B
|
* OCF: ¥ 14 B
* Cash: ¥ -5 B
|
* OCF: ¥ 21 B
* Cash: ¥ +9 B
|
* OCF: ¥ 9 B
* Cash: ¥ -11 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 11 B |
¥ 25 B |
¥ 14 B |
¥ 21 B |
¥ 9 B |
Investment CF |
¥ -13 B |
¥ -1 B |
¥ -6 B |
¥ -2 B |
¥ -10 B |
Financial CF |
¥ -11 B |
¥ -7 B |
¥ -13 B |
¥ -8 B |
¥ -11 B |
Foreign Exchange Effects |
¥ -92 M |
¥ -26 M |
¥ -1 M |
¥ -37 M |
¥ 26 M |
Net Change in Cash |
¥ -13 B |
¥ 16 B |
¥ -5 B |
¥ 9 B |
¥ -11 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 12 B
* Net: ¥ +2 B
|
* Income: ¥ 12 B
* Net: ¥ +7 B
|
* Income: ¥ 11 B
* Net: ¥ +748 M
|
* Income: ¥ 13 B
* Net: ¥ +2 B
|
* Income: ¥ 16 B
* Net: ¥ +7 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -5 B |
¥ -5 B |
¥ -5 B |
¥ -5 B |
¥ -6 B |
Net income |
¥ 12 B |
¥ 12 B |
¥ 11 B |
¥ 13 B |
¥ 16 B |
Purchase of treasury stock |
¥ -4 B |
- |
¥ -5 B |
¥ -5 B |
¥ -5 B |
Other Change in Stockholders Equity |
¥ -2 M |
¥ -12 M |
- |
¥ -1 M |
¥ -1 M |
Other Change in Net Assets |
¥ -695 M |
¥ 22 M |
¥ 60 M |
¥ 170 M |
¥ 2 B |
Net Change in Net Assets |
¥ 2 B |
¥ 7 B |
¥ 748 M |
¥ 2 B |
¥ 7 B |