U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 354 B
* Net: ¥ 205 B
(Ratio: 57.96%)
|
* Total: ¥ 363 B
* Net: ¥ 220 B
(Ratio: 60.61%)
|
* Total: ¥ 380 B
* Net: ¥ 231 B
(Ratio: 60.80%)
|
* Total: ¥ 402 B
* Net: ¥ 258 B
(Ratio: 64.12%)
|
* Total: ¥ 432 B
* Net: ¥ 290 B
(Ratio: 67.29%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 20 B |
¥ 15 B |
¥ 16 B |
¥ 8 B |
¥ 10 B |
Other Current Assets |
¥ 102 B |
¥ 122 B |
¥ 160 B |
¥ 168 B |
¥ 178 B |
Tangible Assets |
¥ 58 B |
¥ 58 B |
¥ 58 B |
¥ 67 B |
¥ 63 B |
Intangible Assets |
¥ 74 B |
¥ 68 B |
¥ 57 B |
¥ 57 B |
¥ 42 B |
Investment etc. |
¥ 98 B |
¥ 98 B |
¥ 86 B |
¥ 100 B |
¥ 136 B |
Total Assets |
¥ 354 B |
¥ 363 B |
¥ 380 B |
¥ 402 B |
¥ 432 B |
Current Liabilities |
¥ 70 B |
¥ 67 B |
¥ 68 B |
¥ 69 B |
¥ 118 B |
Fixed Liabilities |
¥ 78 B |
¥ 75 B |
¥ 80 B |
¥ 75 B |
¥ 23 B |
Capital stock |
¥ 18 B |
¥ 18 B |
¥ 18 B |
¥ 18 B |
¥ 18 B |
Capital surplus etc. |
¥ 186 B |
¥ 201 B |
¥ 212 B |
¥ 239 B |
¥ 272 B |
Liabilities and net assets |
¥ 354 B |
¥ 363 B |
¥ 380 B |
¥ 402 B |
¥ 432 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 341 B
* Income: ¥ 24 B
(Ratio: 7.18%)
|
* Sales: ¥ 338 B
* Income: ¥ 21 B
(Ratio: 6.45%)
|
* Sales: ¥ 326 B
* Income: ¥ 23 B
(Ratio: 7.11%)
|
* Sales: ¥ 335 B
* Income: ¥ 32 B
(Ratio: 9.81%)
|
* Sales: ¥ 363 B
* Income: ¥ 28 B
(Ratio: 7.86%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 341 B |
¥ 338 B |
¥ 326 B |
¥ 335 B |
¥ 363 B |
Cost of Sales |
¥ 240 B |
¥ 245 B |
¥ 233 B |
¥ 235 B |
¥ 262 B |
Gross profit |
¥ 100 B |
¥ 92 B |
¥ 93 B |
¥ 100 B |
¥ 101 B |
Other income |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 13 B |
¥ 6 B |
SG&A |
¥ 50 B |
¥ 52 B |
¥ 54 B |
¥ 56 B |
¥ 57 B |
Other expenses |
¥ 28 B |
¥ 19 B |
¥ 17 B |
¥ 23 B |
¥ 22 B |
Net income |
¥ 24 B |
¥ 21 B |
¥ 23 B |
¥ 32 B |
¥ 28 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 46 B
* Cash: ¥ -47 B
|
* OCF: ¥ 58 B
* Cash: ¥ +31 B
|
* OCF: ¥ 48 B
* Cash: ¥ +22 B
|
* OCF: ¥ 53 B
* Cash: ¥ -5 B
|
* OCF: ¥ 68 B
* Cash: ¥ +22 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 46 B |
¥ 58 B |
¥ 48 B |
¥ 53 B |
¥ 68 B |
Investment CF |
¥ -70 B |
¥ -16 B |
¥ -27 B |
¥ -47 B |
¥ -36 B |
Financial CF |
¥ -22 B |
¥ -10 B |
¥ 1 B |
¥ -10 B |
¥ -10 B |
Foreign Exchange Effects |
¥ -68 M |
¥ 10 M |
¥ -335 M |
¥ 62 M |
¥ 721 M |
Net Change in Cash |
¥ -47 B |
¥ 31 B |
¥ 22 B |
¥ -5 B |
¥ 22 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 24 B
* Net: ¥ -1 B
|
* Income: ¥ 21 B
* Net: ¥ +14 B
|
* Income: ¥ 23 B
* Net: ¥ +10 B
|
* Income: ¥ 32 B
* Net: ¥ +27 B
|
* Income: ¥ 28 B
* Net: ¥ +32 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -10 B |
¥ -10 B |
¥ -10 B |
¥ -10 B |
¥ -10 B |
Net income |
¥ 24 B |
¥ 21 B |
¥ 23 B |
¥ 32 B |
¥ 28 B |
Purchase of treasury stock |
¥ -11 B |
¥ 270 M |
¥ 216 M |
¥ 2 B |
¥ 2 B |
Other Change in Stockholders Equity |
- |
¥ 1 M |
- |
- |
¥ 705 M |
Other Change in Net Assets |
¥ -4 B |
¥ 2 B |
¥ -2 B |
¥ 1 B |
¥ 10 B |
Net Change in Net Assets |
¥ -1 B |
¥ 14 B |
¥ 10 B |
¥ 27 B |
¥ 32 B |