Free equity investment tool of Japanese companies

Financial Indicator Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

シダー

KYORITSU MAINTENANCE

Prestige International

KYORITSU MAINTENANCE

Ichigo Group Holdings

create restaurants holdings

ASATSU-DK

JACCS

SJI

ＫＳＫ

COMPUTER ENGINEERING&CONSULTING

SAISON INFORMATION SYSTEMS

ファルコＳＤホールディングス

JP-HOLDINGS

Computer Institute of Japan

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

NITCHITSU　

Renesas Electronics

Hitachi Zosen etc.

Nissan Motor

ROHM

Financial Indicator Details: MAMEZOU OS HOLDINGS. (Annual )

Two or more periods are displayed by each of financial indicator collectively.Two or more companies can be compared and financial indicator data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Indicator data

Indicator Summary: MAMEZOU OS HOLDINGS. (Annual )

Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net profit margin (Industry Average)	1.21% (-4.66%)	-6.92% (-42.06%)	5.46% (-31.86%)	6.71% (-2.22%)	6.64% (-)
C/F margin (Industry Average)	2.73% (7.11%)	-2.87% (-1.57%)	11.52% (-8.11%)	8.33% (6.08%)	7.65% (4.05%)
ROA (Industry Average)	1.37% (-2.74%)	-5.98% (-4.61%)	6.49% (-1.78%)	7.62% (0.64%)	10.29% (2.28%)
ROE (Industry Average)	1.81% (-12.60%)	-9.97% (-7.25%)	10.51% (-23.41%)	15.80% (-2.14%)	18.97% (8.58%)
Growth	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Equity growth (Industry Average)	- (-)	-13.63% (1.97%)	5.40% (3.15%)	16.35% (-4.94%)	22.49% (9.14%)
Sales growth (Industry Average)	- (-)	-16.68% (-1.95%)	40.81% (5.56%)	42.42% (8.17%)	48.62% (10.12%)
Net profit growth (Industry Average)	- (-)	-574.51% (-814.25%)	211.15% (40.70%)	74.89% (115.10%)	47.05% (78.68%)
Operating C/F growth (Industry Average)	- (-)	-187.62% (89.39%)	664.57% (300.30%)	3.02% (106.61%)	36.41% (92.10%)
Stability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Capital adequacy (Industry Average)	75.83% (51.46%)	60.06% (50.40%)	61.79% (49.69%)	48.24% (51.49%)	54.25% (53.42%)
Liquidity ratio (Industry Average)	236.21% (275.78%)	142.29% (278.96%)	164.32% (282.13%)	140.01% (272.17%)	168.75% (275.42%)
C/F ratio current liabilities (Industry Average)	693.93% (66.95%)	-1,369.11% (-12,595.74%)	250.04% (1,936.94%)	431.98% (268.55%)	294.07% (899.76%)
Quick ratio (Industry Average)	204.44% (198.79%)	125.39% (198.66%)	226.19% (210.51%)	126.66% (203.99%)	154.19% (208.70%)
Turnover	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Receivables turnover (Industry Average)	64.57day (89.75day)	81.88day (87.39day)	149.98day (85.20day)	80.34day (87.62day)	54.49day (89.74day)
Inventory turnover (Industry Average)	2.60day (7.92day)	1.96day (10.61day)	2.01day (9.49day)	4.84day (8.97day)	2.56day (7.98day)
Payable turnover (Industry Average)	3.82day (21.07day)	13.72day (21.01day)	13.06day (20.76day)	20.63day (22.49day)	11.66day (22.21day)
Working capita turnover (Industry Average)	63.36day (76.60day)	70.12day (76.99day)	138.94day (73.94day)	64.54day (74.10day)	45.39day (75.51day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Market Value growth (Industry Average)	- (-)	1.66% (29.31%)	250.16% (15.22%)	9.07% (13.31%)	116.63% (62.27%)
Dividend Yield (Industry Average)	4.00% (2.56%)	2.46% (2.04%)	0.69% (2.01%)	0.77% (2.07%)	0.42% (1.64%)
PER (Industry Average)	26.00% (16.39%)	-5.57% (23.44%)	17.55% (21.02%)	10.94% (20.56%)	16.12% (28.77%)
PBR (Industry Average)	0.47% (1.51%)	0.55% (1.66%)	1.84% (1.81%)	1.73% (1.88%)	3.05% (2.32%)
PCFR (Industry Average)	11.56% (-0.39%)	-13.42% (5.09%)	8.32% (4.21%)	8.81% (6.24%)	13.99% (18.08%)
PSR (Industry Average)	0.31% (0.90%)	0.38% (1.19%)	0.95% (1.19%)	0.73% (1.32%)	1.07% (1.71%)

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net profit margin (Industry Average)	22.84% (-50.36%)	24.52% (-106.88%)	7.83% (-135.65%)	14.87% (-18.06%)	27.94% (-143.32%)
C/F margin (Industry Average)	- (1.55%)	- (0.68%)	- (-44.54%)	- (-2.07%)	- (1.86%)
ROA (Industry Average)	5.66% (-4.15%)	4.25% (-4.79%)	1.11% (-2.87%)	1.74% (-0.63%)	4.23% (1.40%)
ROE (Industry Average)	7.09% (-13.85%)	5.71% (-66.34%)	1.50% (-12.02%)	3.30% (0.38%)	7.94% (2.80%)
Growth	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Equity growth (Industry Average)	- (-)	6.02% (-2.00%)	-3.49% (6.77%)	2.28% (4.84%)	8.45% (7.94%)
Sales growth (Industry Average)	- (-)	-20.37% (0.50%)	-20.33% (18.64%)	18.22% (26.43%)	38.53% (9.54%)
Net profit growth (Industry Average)	- (-)	-14.53% (60.28%)	-74.53% (-23.99%)	124.32% (55.93%)	160.24% (82.16%)
Operating C/F growth (Industry Average)	- (-)	- (203.13%)	- (-52.19%)	- (159.45%)	- (110.74%)
Stability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Capital adequacy (Industry Average)	79.85% (58.30%)	74.38% (53.97%)	73.66% (48.00%)	52.78% (53.98%)	53.30% (55.89%)
Liquidity ratio (Industry Average)	126.24% (392.26%)	102.32% (396.82%)	82.51% (393.17%)	28.88% (361.21%)	- (275.41%)
C/F ratio current liabilities (Industry Average)	- (120.43%)	- (-50.23%)	- (144.10%)	- (131.83%)	- (101.69%)
Quick ratio (Industry Average)	65.28% (271.73%)	61.82% (258.17%)	74.18% (286.52%)	22.99% (264.97%)	- (208.09%)
Turnover	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Receivables turnover (Industry Average)	18.44day (77.99day)	22.05day (82.92day)	31.30day (81.46day)	31.07day (80.03day)	- (74.13day)
Inventory turnover (Industry Average)	- (5.77day)	- (7.78day)	- (7.27day)	- (5.90day)	- (4.33day)
Payable turnover (Industry Average)	- (17.36day)	- (22.25day)	- (20.00day)	- (19.73day)	- (18.51day)
Working capita turnover (Industry Average)	18.44day (66.41day)	22.05day (68.44day)	31.30day (68.74day)	31.07day (66.20day)	- (59.94day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Market Value growth (Industry Average)	- (-)	1.66% (31.92%)	250.16% (15.20%)	9.07% (15.43%)	116.63% (62.63%)
Dividend Yield (Industry Average)	- (0.63%)	- (0.28%)	- (0.34%)	- (0.29%)	- (0.25%)
PER (Industry Average)	7.04% (33.38%)	8.38% (17.80%)	115.27% (-16.04%)	56.04% (18.38%)	46.65% (32.05%)
PBR (Industry Average)	0.49% (1.69%)	0.47% (1.88%)	1.73% (1.88%)	1.85% (1.86%)	3.70% (2.94%)
PCFR (Industry Average)	- (0.20%)	- (1.41%)	- (2.22%)	- (0.62%)	- (5.01%)
PSR (Industry Average)	1.61% (2.52%)	2.05% (3.12%)	9.03% (4.25%)	8.33% (4.78%)	13.03% (15.46%)

Financial Indicator Details: MAMEZOU OS HOLDINGS.

Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Profitability
Net profit margin	1.21%	-6.92%	5.46%	6.71%	6.64%
C/F margin	2.73%	-2.87%	11.52%	8.33%	7.65%
ROA	1.37%	-5.98%	6.49%	7.62%	10.29%
ROE	1.81%	-9.97%	10.51%	15.80%	18.97%
Recurring margin	6.88%	-4.65%	8.59%	8.73%	10.20%
EBIT margin	4.01%	-8.85%	9.05%	9.03%	10.03%
EBITDA margin	8.26%	-5.74%	10.58%	10.47%	11.22%
NOPAT margin	2.40%	-5.31%	5.43%	5.42%	6.02%
Sales SG rates	68.53%	76.35%	69.00%	70.83%	70.48%
Sales SG&A rates	24.23%	29.33%	22.73%	20.93%	20.46%
Sales R&D expenses rates	-	-	-	-	-
Sales depreciation rates	4.24%	3.11%	1.52%	1.43%	1.19%
Capital expenditures net sales ratio	-0.56%	-0.50%	-0.13%	-0.30%	-1.42%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Growth
Growth rate of cash	-	6.34%	26.02%	39.56%	24.45%
Equity growth	-	-13.63%	5.40%	16.35%	22.49%
Total assets growth	-	9.04%	2.46%	49.02%	8.92%
Sales growth	-	-16.68%	40.81%	42.42%	48.62%
Net profit growth	-	-574.51%	211.15%	74.89%	47.05%
Operating C/F growth	-	-187.62%	664.57%	3.02%	36.41%
Recurring profit growth	-	-156.34%	359.74%	44.76%	73.59%
EBIT growth	-	-283.71%	244.05%	42.12%	64.99%
EBITDA growth	-	-157.93%	359.53%	40.95%	59.24%
NOPAT growth	-	-283.71%	244.05%	42.12%	64.99%
Operating expenses growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Stability
Capital adequacy	75.83%	60.06%	61.79%	48.24%	54.25%
Liquidity ratio	236.21%	142.29%	164.32%	140.01%	168.75%
C/F ratio current liabilities	693.93%	-1,369.11%	250.04%	431.98%	294.07%
Quick ratio	204.44%	125.39%	226.19%	126.66%	154.19%
Fixed ratio	2.92%	3.41%	2.61%	3.01%	4.37%
D/E ratio	22.06%	46.68%	37.55%	62.84%	49.89%
Loan to Value Ratio	16.73%	28.04%	23.20%	30.31%	27.06%
Business investment C/F ratio	-20.49%	17.48%	-1.19%	-3.69%	-18.68%
Liabilities with interest growth	-	82.76%	-15.20%	94.70%	-2.74%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Turnover
Cash turnover	76.94day	98.21day	87.89day	86.13day	72.12day
Receivables turnover	64.57day	81.88day	149.98day	80.34day	54.49day
Inventory turnover	2.60day	1.96day	2.01day	4.84day	2.56day
Fixed assets turnover	7.15day	8.66day	4.96day	4.67day	5.58day
Total asset turnover	322.40day	421.96day	307.04day	321.29day	235.46day
Payable turnover	3.82day	13.72day	13.06day	20.63day	11.66day
Capital turnover	76.82day	92.20day	65.86day	46.56day	31.91day
Equity turnover	244.50day	253.46day	189.72day	155.00day	127.75day
Working capita turnover	63.36day	70.12day	138.94day	64.54day	45.39day
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Balance sheet
Cash etc.	¥ 798 M	¥ 849 M	¥ 1 B	¥ 1 B	¥ 1 B
Accounts receivable-trade	¥ 670 M	¥ 708 M	¥ 1 B	¥ 1 B	¥ 1 B
Other Current Assets	¥ 898 M	¥ 918 M	¥ 1 B	¥ 1 B	¥ 1 B
Current Assets	¥ 1 B	¥ 1 B	¥ 2 B	¥ 3 B	¥ 3 B
Tangible Assets	¥ 74 M	¥ 74 M	¥ 60 M	¥ 81 M	¥ 144 M
Intangible Assets	¥ 999 M	¥ 954 M	¥ 839 M	¥ 1 B	¥ 921 M
Investment etc.	¥ 575 M	¥ 852 M	¥ 735 M	¥ 1 B	¥ 1 B
Total Assets	¥ 3 B	¥ 3 B	¥ 3 B	¥ 5 B	¥ 6 B
Current Liabilities	¥ 718 M	¥ 1 B	¥ 1 B	¥ 2 B	¥ 2 B
Fixed Liabilities	¥ 90 M	¥ 215 M	¥ 147 M	¥ 604 M	¥ 659 M
Liabilities with interest	¥ 560 M	¥ 1 B	¥ 867 M	¥ 1 B	¥ 1 B
Net Assets	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B
Capital stock	¥ 797 M	¥ 797 M	¥ 802 M	¥ 807 M	¥ 822 M
Capital surplus etc.	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B
Liabilities and net assets	¥ 3 B	¥ 3 B	¥ 3 B	¥ 5 B	¥ 6 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Income statement
Sales	¥ 3 B	¥ 3 B	¥ 4 B	¥ 6 B	¥ 9 B
Cost of Sales	¥ 2 B	¥ 2 B	¥ 3 B	¥ 4 B	¥ 6 B
Gross profit	¥ 1 B	¥ 746 M	¥ 1 B	¥ 1 B	¥ 2 B
Other income	¥ 10 M	¥ 132 M	¥ 80 M	¥ 103 M	¥ 147 M
SG&A	¥ 918 M	¥ 926 M	¥ 1 B	¥ 1 B	¥ 1 B
Other expenses	¥ 280 M	¥ 158 M	¥ 205 M	¥ 185 M	¥ 371 M
Net income	¥ 46 M	¥ -218 M	¥ 243 M	¥ 425 M	¥ 625 M
Operating income	¥ 273 M	¥ -179 M	¥ 368 M	¥ 521 M	¥ 851 M
Ordinary Income	¥ 261 M	¥ -147 M	¥ 382 M	¥ 553 M	¥ 960 M
EBITDA	¥ 313 M	¥ -181 M	¥ 470 M	¥ 663 M	¥ 1 B
Income before income taxes	¥ 148 M	¥ -288 M	¥ 389 M	¥ 556 M	¥ 924 M
Depreciation	¥ 160 M	¥ 98 M	¥ 67 M	¥ 91 M	¥ 112 M
R&D expenses	-	-	-	-	-
Income taxes	¥ 144 M	¥ -83 M	¥ 146 M	¥ 117 M	¥ 297 M
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash flow statement
Operating CF	¥ 103 M	¥ -90 M	¥ 512 M	¥ 527 M	¥ 720 M
Investment CF	¥ -340 M	¥ -170 M	¥ -45 M	¥ -732 M	¥ -290 M
Financial CF	¥ 101 M	¥ 307 M	¥ -275 M	¥ 582 M	¥ -67 M
Foreign Exchange Effects	¥ -567 K	¥ -1 M	-	¥ -312 K	¥ 2 M
Net Change in Cash	¥ -136 M	¥ 44 M	¥ 191 M	¥ 377 M	¥ 363 M
Free CF	¥ -237 M	¥ -260 M	¥ 467 M	¥ -204 M	¥ 430 M
Capital expenditures	¥ -21 M	¥ -15 M	¥ -6 M	¥ -19 M	¥ -134 M
Cash dividends paid	¥ -47 M	¥ -30 M	¥ -29 M	¥ -36 M	¥ -42 M
Repayment loans	¥ -1 B	¥ -3 B	¥ -3 B	¥ -3 B	¥ -4 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Shareowners' equity
Issuance of new shares	-	-	¥ 9 M	¥ 10 M	¥ 30 M
Dividends from surplus	¥ -49 M	¥ -30 M	¥ -30 M	¥ -37 M	¥ -42 M
Net income	¥ 46 M	¥ -218 M	¥ 243 M	¥ 425 M	¥ 625 M
Purchase of treasury stock	¥ -20 M	-	¥ -99 M	-	-
Other Change in Stockholders Equity	-	¥ -5 M	-	¥ -37 M	¥ -1 K
Other Change in Net Assets	¥ -42 M	¥ -91 M	¥ -4 M	¥ 16 M	¥ -7 M
Net Change in Net Assets	¥ -65 M	¥ -346 M	¥ 118 M	¥ 377 M	¥ 604 M

Financial Indicator Details: MAMEZOU OS HOLDINGS.

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Profitability
Net profit margin	22.84%	24.52%	7.83%	14.87%	27.94%
C/F margin	-	-	-	-	-
ROA	5.66%	4.25%	1.11%	1.74%	4.23%
ROE	7.09%	5.71%	1.50%	3.30%	7.94%
Recurring margin	41.66%	34.78%	18.64%	25.44%	32.85%
EBIT margin	25.08%	22.48%	19.97%	26.18%	-
EBITDA margin	25.08%	22.48%	19.97%	26.18%	-
NOPAT margin	15.05%	13.49%	11.98%	15.70%	-
Sales SG rates	2.10%	-	-0.02%	-0.17%	72.05%
Sales SG&A rates	56.15%	64.88%	80.52%	73.14%	-
Sales R&D expenses rates	-	-	-	-	-
Sales depreciation rates	-	-	-	-	-
Capital expenditures net sales ratio	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Growth
Growth rate of cash	-	45.63%	29.64%	-37.30%	-100.00%
Equity growth	-	6.02%	-3.49%	2.28%	8.45%
Total assets growth	-	13.81%	-2.54%	42.74%	7.40%
Sales growth	-	-20.37%	-20.33%	18.22%	38.53%
Net profit growth	-	-14.53%	-74.53%	124.32%	160.24%
Operating C/F growth	-	-	-	-	-
Recurring profit growth	-	-33.52%	-57.30%	61.36%	78.87%
EBIT growth	-	-28.62%	-29.22%	54.93%	-100.00%
EBITDA growth	-	-28.62%	-29.22%	54.93%	-100.00%
NOPAT growth	-	-28.62%	-29.22%	54.93%	-100.00%
Operating expenses growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Stability
Capital adequacy	79.85%	74.38%	73.66%	52.78%	53.30%
Liquidity ratio	126.24%	102.32%	82.51%	28.88%	-
C/F ratio current liabilities	-	-	-	-	-
Quick ratio	65.28%	61.82%	74.18%	22.99%	-
Fixed ratio	2.13%	1.57%	1.44%	1.08%	-
D/E ratio	23.36%	33.31%	32.78%	87.05%	-
Loan to Value Ratio	18.66%	24.78%	24.15%	45.95%	-
Business investment C/F ratio	-	-	-	-	-
Liabilities with interest growth	-	51.14%	-5.00%	171.56%	-100.00%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Turnover
Cash turnover	146.35day	267.67day	435.60day	231.02day	-
Receivables turnover	18.44day	22.05day	31.30day	31.07day	-
Inventory turnover	-	-	-	-	-
Fixed assets turnover	25.05day	24.64day	27.46day	17.83day	-
Total asset turnover	1,472.07day	2,104.09day	2,573.94day	3,107.94day	2,409.56day
Payable turnover	-	-	-	-	-
Capital turnover	391.23day	491.33day	620.42day	528.36day	-
Equity turnover	1,175.48day	1,565.22day	1,896.14day	1,640.53day	1,284.34day
Working capita turnover	18.44day	22.05day	31.30day	31.07day	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Balance sheet
Cash etc.	¥ 298 M	¥ 434 M	¥ 563 M	¥ 353 M	-
Accounts receivable-trade	¥ 37 M	¥ 35 M	¥ 40 M	¥ 47 M	-
Other Current Assets	¥ 351 M	¥ 343 M	¥ 108 M	¥ 150 M	-
Current Assets	¥ 649 M	¥ 778 M	¥ 671 M	¥ 503 M	-
Tangible Assets	¥ 51 M	¥ 39 M	¥ 35 M	¥ 27 M	-
Intangible Assets	¥ 15 M	¥ 11 M	¥ 8 M	¥ 4 M	-
Investment etc.	¥ 2 B	¥ 2 B	¥ 2 B	¥ 4 B	¥ 5 B
Total Assets	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B	¥ 5 B
Current Liabilities	¥ 514 M	¥ 760 M	¥ 813 M	¥ 1 B	¥ 2 B
Fixed Liabilities	¥ 90 M	¥ 114 M	¥ 61 M	¥ 500 M	-
Liabilities with interest	¥ 560 M	¥ 846 M	¥ 804 M	¥ 2 B	-
Net Assets	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Capital stock	¥ 797 M	¥ 797 M	¥ 802 M	¥ 807 M	-
Capital surplus etc.	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B
Liabilities and net assets	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Income statement
Sales	¥ 744 M	¥ 592 M	¥ 472 M	¥ 558 M	¥ 773 M
Cost of Sales	¥ 15 M	-	¥ -139 K	¥ -951 K	¥ 557 M
Gross profit	¥ 728 M	¥ 592 M	¥ 472 M	¥ 558 M	¥ 216 M
Other income	¥ 7 M	¥ 34 M	¥ 37 M	¥ 7 M	-
SG&A	¥ 417 M	¥ 384 M	¥ 380 M	¥ 408 M	-
Other expenses	¥ 148 M	¥ 97 M	¥ 92 M	¥ 74 M	-
Net income	¥ 170 M	¥ 145 M	¥ 37 M	¥ 83 M	¥ 216 M
Operating income	¥ 310 M	¥ 208 M	¥ 92 M	¥ 150 M	¥ 273 M
Ordinary Income	¥ 310 M	¥ 206 M	¥ 88 M	¥ 142 M	¥ 254 M
EBITDA	¥ 186 M	¥ 133 M	¥ 94 M	¥ 146 M	-
Income before income taxes	¥ 182 M	¥ 125 M	¥ 84 M	¥ 131 M	-
Depreciation	-	-	-	-	-
R&D expenses	-	-	-	-	-
Income taxes	¥ 12 M	¥ -19 M	¥ 47 M	¥ 47 M	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash flow statement
Operating CF	-	-	-	-	-
Investment CF	-	-	-	-	-
Financial CF	-	-	-	-	-
Foreign Exchange Effects	-	-	-	-	-
Net Change in Cash	-	-	-	-	-
Free CF	-	-	-	-	-
Capital expenditures	-	-	-	-	-
Cash dividends paid	-	-	-	-	-
Repayment loans	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Shareowners' equity
Issuance of new shares	-	-	¥ 9 M	¥ 10 M	-
Dividends from surplus	¥ -49 M	¥ -30 M	¥ -30 M	¥ -37 M	-
Net income	¥ 170 M	¥ 145 M	¥ 37 M	¥ 83 M	-
Purchase of treasury stock	¥ -20 M	-	¥ -99 M	-	-
Other Change in Stockholders Equity	-	-	-	-	-
Other Change in Net Assets	¥ 33 K	¥ 29 M	¥ -4 M	¥ -2 M	-
Net Change in Net Assets	¥ 100 M	¥ 144 M	¥ -87 M	¥ 55 M	-

Free Download

*Free Download Financial Indicator dataMember limited service.

[Data] Net Profit Margin, Sales Growth, Equity Margin etc., 100 or more kinds of financial indicators. (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: MAMEZOU OS HOLDINGS. (Annual )

Statement Type

Annual : MAMEZOU OS HOLDINGS.

First quarter : MAMEZOU OS HOLDINGS.

Second quarter : MAMEZOU OS HOLDINGS.

Third quarter : MAMEZOU OS HOLDINGS.

Analysis Menu

Outline : MAMEZOU OS HOLDINGS.

Statement : MAMEZOU OS HOLDINGS.

Rating : MAMEZOU OS HOLDINGS.

Indicator : MAMEZOU OS HOLDINGS.

Download : MAMEZOU OS HOLDINGS.

Industry Comparison Ranking

Other Services - EDIUNET Industry Rankings

Other Services - EDIUNET Credit Rating

Other Services - EDIUNET Industry Avg

Comparison with a neighboring company

Tokyo - EDIUNET Prefectures

Tokyo新宿区 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/21	Netindex.	CC	2013-11-30
1/20	川崎地質	BB→BBB	2013-11-30
1/20	KYOWA ENGINEERING CONSU..	B→BB	2013-11-30
1/20	KG Intelligence	AAA→AA	2013-12-20
1/16	アクトコール	-→B	2013-11-30
1/16	S-Pool	C→CC	2013-11-30
1/16	T&C HOLDINGS	C	2013-11-30
1/15	HITO	-→AAA	2013-11-30 (Q1)
1/15	Pasona Group	CC	2013-11-30 (Q2)
1/15	乃村工藝社	BB→BBB	2013-11-30 (Q3)

EDIUNET Investment News (Other Services)

1/21 Other Services (Netindex.:CC)

1/20 Other Services (川崎地質:BB→..

1/16 Other Services (アクトコール..

1/15 Other Services (HITO:-→AAA e..

1/10 Other Services (JASTEC:BB→BB..

1/9 Other Services (MEIKO NETWOR..

1/7 Other Services (ジェイコム:A..

1/6 Other Services (ダイヤモンド..

12/27 Other Services (D Wonderland..

12/26 Other Services (キャリアリン..

Company Information

Ticker	Market	Industry	Month	report	Rating
MAMEZOU OS HOLDINGS.	3756	TSE 1st	Other Services	3	Annual	BB

Related Company

create restaurants holdings (Sales ¥ 34 B)

Hitachi Capital (Sales ¥ 103 B)

ASATSU-DK (Sales ¥ 350 B)

SOFTBANK TECHNOLOGY (Sales ¥ 32 B)

COMPUTER ENGINEERING&CONSULTING (Sales ¥ 39 B)

INTAGE (Sales ¥ 36 B)

KYORITSU MAINTENANCE (Sales ¥ 99 B)

HEIAN CEREMONY SERVICE (Sales ¥ 9 B)

CRESCO (Sales ¥ 19 B)

OHBA (Sales ¥ 12 B)

GOURMET NAVIGATOR (Sales ¥ 24 B)

Ray (Sales ¥ 9 B)

Computer Institute of Japan (Sales ¥ 16 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .