U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 15 B
* Net: ¥ 8 B
(Ratio: 56.14%)
|
* Total: ¥ 14 B
* Net: ¥ 8 B
(Ratio: 59.63%)
|
* Total: ¥ 16 B
* Net: ¥ 8 B
(Ratio: 55.63%)
|
* Total: ¥ 18 B
* Net: ¥ 9 B
(Ratio: 50.46%)
|
* Total: ¥ 18 B
* Net: ¥ 9 B
(Ratio: 50.45%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 189 M |
¥ 285 M |
¥ 295 M |
¥ 368 M |
¥ 190 M |
Other Current Assets |
¥ 9 B |
¥ 8 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
Tangible Assets |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Investment etc. |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Total Assets |
¥ 15 B |
¥ 14 B |
¥ 16 B |
¥ 18 B |
¥ 18 B |
Current Liabilities |
¥ 5 B |
¥ 4 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
Liabilities and net assets |
¥ 15 B |
¥ 14 B |
¥ 16 B |
¥ 18 B |
¥ 18 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 32 B
* Income: ¥ 576 M
(Ratio: 1.76%)
|
* Sales: ¥ 27 B
* Income: ¥ 196 M
(Ratio: 0.71%)
|
* Sales: ¥ 27 B
* Income: ¥ 204 M
(Ratio: 0.75%)
|
* Sales: ¥ 32 B
* Income: ¥ 352 M
(Ratio: 1.07%)
|
* Sales: ¥ 33 B
* Income: ¥ 503 M
(Ratio: 1.49%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 32 B |
¥ 27 B |
¥ 27 B |
¥ 32 B |
¥ 33 B |
Cost of Sales |
¥ 26 B |
¥ 23 B |
¥ 22 B |
¥ 27 B |
¥ 27 B |
Gross profit |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
Other income |
¥ 46 M |
¥ 70 M |
¥ 49 M |
¥ 34 M |
¥ 29 M |
SG&A |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Other expenses |
¥ 798 M |
¥ 43 M |
¥ 251 M |
¥ 568 M |
¥ 435 M |
Net income |
¥ 576 M |
¥ 196 M |
¥ 204 M |
¥ 352 M |
¥ 503 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +702 M
|
* OCF: ¥ 1 B
* Cash: ¥ -84 M
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +632 M
|
* OCF: ¥ 1 B
* Cash: ¥ -447 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Investment CF |
¥ -954 M |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Financial CF |
¥ -687 M |
¥ -613 M |
¥ -502 M |
¥ -530 M |
¥ -550 M |
Foreign Exchange Effects |
- |
- |
¥ -683 K |
¥ -679 K |
¥ -11 M |
Net Change in Cash |
¥ 702 M |
¥ -84 M |
¥ 1 B |
¥ 632 M |
¥ -447 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 576 M
* Net: ¥ +382 M
|
* Income: ¥ 196 M
* Net: ¥ -14 M
|
* Income: ¥ 204 M
* Net: ¥ +90 M
|
* Income: ¥ 352 M
* Net: ¥ +233 M
|
* Income: ¥ 503 M
* Net: ¥ +362 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -219 M |
¥ -219 M |
¥ -109 M |
¥ -109 M |
¥ -157 M |
Net income |
¥ 576 M |
¥ 196 M |
¥ 204 M |
¥ 352 M |
¥ 503 M |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
- |
¥ 1 K |
- |
- |
¥ 1 K |
Other Change in Net Assets |
¥ 25 M |
¥ 9 M |
¥ -3 M |
¥ -8 M |
¥ 16 M |
Net Change in Net Assets |
¥ 382 M |
¥ -14 M |
¥ 90 M |
¥ 233 M |
¥ 362 M |