U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 3 B
* Net: ¥ 761 M
(Ratio: 24.39%)
|
* Total: ¥ 3 B
* Net: ¥ 873 M
(Ratio: 23.86%)
|
* Total: ¥ 3 B
* Net: ¥ 609 M
(Ratio: 18.23%)
|
* Total: ¥ 3 B
* Net: ¥ 637 M
(Ratio: 18.83%)
|
* Total: ¥ 3 B
* Net: ¥ 538 M
(Ratio: 15.62%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other Current Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Tangible Assets |
¥ 62 M |
¥ 52 M |
¥ 219 M |
¥ 169 M |
¥ 78 M |
Intangible Assets |
¥ 178 M |
¥ 274 M |
¥ 251 M |
¥ 217 M |
¥ 205 M |
Investment etc. |
¥ 387 M |
¥ 422 M |
¥ 401 M |
¥ 460 M |
¥ 437 M |
Total Assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Current Liabilities |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Fixed Liabilities |
¥ 56 M |
¥ 247 M |
¥ 293 M |
¥ 357 M |
¥ 391 M |
Capital stock |
¥ 526 M |
¥ 526 M |
¥ 526 M |
¥ 526 M |
¥ 526 M |
Capital surplus etc. |
¥ 235 M |
¥ 347 M |
¥ 82 M |
¥ 110 M |
¥ 11 M |
Liabilities and net assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 9 B
* Income: ¥ 155 M
(Ratio: 1.62%)
|
* Sales: ¥ 8 B
* Income: ¥ 95 M
(Ratio: 1.09%)
|
* Sales: ¥ 8 B
* Income: ¥ -267 M
(Ratio: -3.24%)
|
* Sales: ¥ 7 B
* Income: ¥ 27 M
(Ratio: 0.34%)
|
* Sales: ¥ 8 B
* Income: ¥ -104 M
(Ratio: -1.28%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 7 B |
¥ 8 B |
Cost of Sales |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Gross profit |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other income |
¥ 25 M |
¥ 35 M |
¥ 36 M |
¥ 67 M |
¥ 45 M |
SG&A |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other expenses |
¥ 32 M |
¥ 46 M |
¥ 128 M |
¥ 58 M |
¥ 205 M |
Net income |
¥ 155 M |
¥ 95 M |
¥ -267 M |
¥ 27 M |
¥ -104 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 103 M
* Cash: ¥ +299 K
|
* OCF: ¥ 235 M
* Cash: ¥ +423 M
|
* OCF: ¥ -186 M
* Cash: ¥ -239 M
|
* OCF: ¥ 67 M
* Cash: ¥ -25 M
|
* OCF: ¥ 246 M
* Cash: ¥ +153 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 103 M |
¥ 235 M |
¥ -186 M |
¥ 67 M |
¥ 246 M |
Investment CF |
¥ -83 M |
¥ -109 M |
¥ -185 M |
¥ -158 M |
¥ -127 M |
Financial CF |
¥ -19 M |
¥ 297 M |
¥ 132 M |
¥ 65 M |
¥ 34 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 299 K |
¥ 423 M |
¥ -239 M |
¥ -25 M |
¥ 153 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 155 M
* Net: ¥ +158 M
|
* Income: ¥ 95 M
* Net: ¥ +112 M
|
* Income: ¥ -267 M
* Net: ¥ -264 M
|
* Income: ¥ 33 M
* Net: ¥ +34 M
|
* Income: ¥ -104 M
* Net: ¥ -104 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
- |
- |
- |
- |
- |
Net income |
¥ 155 M |
¥ 95 M |
¥ -267 M |
¥ 33 M |
¥ -104 M |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
- |
- |
¥ 1 K |
¥ 1 K |
- |
Other Change in Net Assets |
¥ 2 M |
¥ 16 M |
¥ 3 M |
¥ 234 K |
¥ -272 K |
Net Change in Net Assets |
¥ 158 M |
¥ 112 M |
¥ -264 M |
¥ 34 M |
¥ -104 M |