Free equity investment tool of Japanese companies

Financial Indicator Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

neos

AIREX.

Universal Solution Systems

SHUEI YOBIKO

GaiaX

MEDIASEEK

amana holdings

OncoTherapy Science

INTERTRADE

NEPRO JAPAN

アクトコール

青山財産ネットワークス

JAPAN THIRD PARTY

Nippon RAD

e-Seikatsu

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

Hitachi Zosen etc.

Yushiro Chemical Indutry

Renesas Electronics

PIONEER

ROHM

Financial Indicator Details: PADO (Annual )

Two or more periods are displayed by each of financial indicator collectively.Two or more companies can be compared and financial indicator data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Indicator data

Indicator Summary: PADO (Annual )

Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net profit margin (Industry Average)	1.62% (-4.66%)	1.08% (-42.06%)	-3.23% (-31.86%)	0.34% (-2.22%)	-1.28% (-)
C/F margin (Industry Average)	1.07% (7.11%)	2.69% (-1.57%)	-2.25% (-8.11%)	0.86% (6.08%)	3.03% (4.05%)
ROA (Industry Average)	4.98% (-2.74%)	2.59% (-4.61%)	-7.99% (-1.78%)	0.79% (0.64%)	-3.01% (2.28%)
ROE (Industry Average)	20.43% (-12.60%)	10.89% (-7.25%)	-43.84% (-23.41%)	4.23% (-2.14%)	-19.33% (8.58%)
Growth	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Equity growth (Industry Average)	- (-)	14.71% (1.97%)	-30.31% (3.15%)	4.59% (-4.94%)	-15.54% (9.14%)
Sales growth (Industry Average)	- (-)	-8.90% (-1.95%)	-5.64% (5.56%)	-4.58% (8.17%)	3.08% (10.12%)
Net profit growth (Industry Average)	- (-)	-38.86% (-814.25%)	-380.54% (40.70%)	110.11% (115.10%)	-485.18% (78.68%)
Operating C/F growth (Industry Average)	- (-)	127.91% (89.39%)	-179.00% (300.30%)	136.52% (106.61%)	262.07% (92.10%)
Stability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Capital adequacy (Industry Average)	24.39% (51.46%)	23.85% (50.40%)	18.22% (49.69%)	18.82% (51.49%)	15.61% (53.42%)
Liquidity ratio (Industry Average)	108.25% (275.78%)	114.59% (278.96%)	101.26% (282.13%)	106.45% (272.17%)	108.28% (275.42%)
C/F ratio current liabilities (Industry Average)	2,230.99% (66.95%)	1,079.60% (-12,595.74%)	-1,310.38% (1,936.94%)	3,506.65% (268.55%)	1,022.34% (899.76%)
Quick ratio (Industry Average)	94.00% (198.79%)	101.16% (198.66%)	79.95% (210.51%)	89.97% (203.99%)	92.42% (208.70%)
Turnover	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Receivables turnover (Industry Average)	41.60day (89.75day)	44.63day (87.39day)	38.94day (85.20day)	43.72day (87.62day)	43.46day (89.74day)
Inventory turnover (Industry Average)	0.76day (7.92day)	0.63day (10.61day)	0.81day (9.49day)	0.83day (8.97day)	1.02day (7.98day)
Payable turnover (Industry Average)	54.01day (21.07day)	63.42day (21.01day)	56.48day (20.76day)	54.48day (22.49day)	57.17day (22.21day)
Working capita turnover (Industry Average)	-11.64day (76.60day)	-18.15day (76.99day)	-16.73day (73.94day)	-9.92day (74.10day)	-12.69day (75.51day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Market Value growth (Industry Average)	- (-)	- (29.31%)	- (15.22%)	- (13.31%)	- (62.27%)
Dividend Yield (Industry Average)	- (2.56%)	- (2.04%)	- (2.01%)	- (2.07%)	- (1.64%)
PER (Industry Average)	- (16.39%)	- (23.44%)	- (21.02%)	- (20.56%)	- (28.77%)
PBR (Industry Average)	- (1.51%)	- (1.66%)	- (1.81%)	- (1.88%)	- (2.32%)
PCFR (Industry Average)	- (-0.39%)	- (5.09%)	- (4.21%)	- (6.24%)	- (18.08%)
PSR (Industry Average)	- (0.90%)	- (1.19%)	- (1.19%)	- (1.32%)	- (1.71%)

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net profit margin (Industry Average)	1.64% (-50.36%)	0.52% (-106.88%)	-3.17% (-135.65%)	0.79% (-18.06%)	-1.71% (-143.32%)
C/F margin (Industry Average)	- (1.55%)	- (0.68%)	- (-44.54%)	- (-2.07%)	- (1.86%)
ROA (Industry Average)	4.98% (-4.15%)	1.23% (-4.79%)	-7.62% (-2.87%)	1.82% (-0.63%)	-3.95% (1.40%)
ROE (Industry Average)	19.54% (-13.85%)	5.11% (-66.34%)	-40.59% (-12.02%)	8.70% (0.38%)	-23.67% (2.80%)
Growth	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Equity growth (Industry Average)	- (-)	5.51% (-2.00%)	-29.00% (6.77%)	10.10% (4.84%)	-19.14% (7.94%)
Sales growth (Industry Average)	- (-)	-12.66% (0.50%)	-7.54% (18.64%)	-5.68% (26.43%)	2.01% (9.54%)
Net profit growth (Industry Average)	- (-)	-72.39% (60.28%)	-663.63% (-23.99%)	123.60% (55.93%)	-320.00% (82.16%)
Operating C/F growth (Industry Average)	- (-)	- (203.13%)	- (-52.19%)	- (159.45%)	- (110.74%)
Stability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Capital adequacy (Industry Average)	25.52% (58.30%)	24.12% (53.97%)	18.77% (48.00%)	21.00% (53.98%)	16.71% (55.89%)
Liquidity ratio (Industry Average)	101.87% (392.26%)	109.62% (396.82%)	96.37% (393.17%)	98.53% (361.21%)	97.86% (275.41%)
C/F ratio current liabilities (Industry Average)	- (120.43%)	- (-50.23%)	- (144.10%)	- (131.83%)	- (101.69%)
Quick ratio (Industry Average)	83.32% (271.73%)	90.81% (258.17%)	71.02% (286.52%)	76.23% (264.97%)	77.82% (208.09%)
Turnover	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Receivables turnover (Industry Average)	40.56day (77.99day)	45.07day (82.92day)	40.09day (81.46day)	44.09day (80.03day)	43.76day (74.13day)
Inventory turnover (Industry Average)	0.23day (5.77day)	0.05day (7.78day)	0.18day (7.27day)	0.14day (5.90day)	0.06day (4.33day)
Payable turnover (Industry Average)	54.61day (17.36day)	64.90day (22.25day)	59.56day (20.00day)	57.36day (19.73day)	60.04day (18.51day)
Working capita turnover (Industry Average)	-13.81day (66.41day)	-19.76day (68.44day)	-19.28day (68.74day)	-13.12day (66.20day)	-16.21day (59.94day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Market Value growth (Industry Average)	- (-)	- (31.92%)	- (15.20%)	- (15.43%)	- (62.63%)
Dividend Yield (Industry Average)	- (0.63%)	- (0.28%)	- (0.34%)	- (0.29%)	- (0.25%)
PER (Industry Average)	- (33.38%)	- (17.80%)	- (-16.04%)	- (18.38%)	- (32.05%)
PBR (Industry Average)	- (1.69%)	- (1.88%)	- (1.88%)	- (1.86%)	- (2.94%)
PCFR (Industry Average)	- (0.20%)	- (1.41%)	- (2.22%)	- (0.62%)	- (5.01%)
PSR (Industry Average)	- (2.52%)	- (3.12%)	- (4.25%)	- (4.78%)	- (15.46%)

Financial Indicator Details: PADO

Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Profitability
Net profit margin	1.62%	1.08%	-3.23%	0.34%	-1.28%
C/F margin	1.07%	2.69%	-2.25%	0.86%	3.03%
ROA	4.98%	2.59%	-7.99%	0.79%	-3.01%
ROE	20.43%	10.89%	-43.84%	4.23%	-19.33%
Recurring margin	1.55%	1.42%	-2.08%	0.63%	0.98%
EBIT margin	1.48%	1.59%	-2.58%	0.82%	-0.75%
EBITDA margin	1.48%	1.59%	-2.58%	0.82%	-0.75%
NOPAT margin	0.89%	0.95%	-1.55%	0.49%	-0.45%
Sales SG rates	59.48%	57.12%	57.14%	56.32%	56.51%
Sales SG&A rates	38.83%	41.58%	45.08%	43.38%	42.81%
Sales R&D expenses rates	-	-	-	-	-
Sales depreciation rates	-	-	-	-	-
Capital expenditures net sales ratio	-0.01%	-0.06%	-1.98%	-	-0.45%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Growth
Growth rate of cash	-	40.05%	-28.85%	12.34%	13.13%
Equity growth	-	14.71%	-30.31%	4.59%	-15.54%
Total assets growth	-	17.28%	-8.79%	1.27%	1.82%
Sales growth	-	-8.90%	-5.64%	-4.58%	3.08%
Net profit growth	-	-38.86%	-380.54%	110.11%	-485.18%
Operating C/F growth	-	127.91%	-179.00%	136.52%	262.07%
Recurring profit growth	-	-16.08%	-237.76%	129.06%	60.00%
EBIT growth	-	-2.43%	-252.98%	130.36%	-194.32%
EBITDA growth	-	-2.43%	-252.98%	130.36%	-194.32%
NOPAT growth	-	-2.43%	-252.98%	130.36%	-194.32%
Operating expenses growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Stability
Capital adequacy	24.39%	23.85%	18.22%	18.82%	15.61%
Liquidity ratio	108.25%	114.59%	101.26%	106.45%	108.28%
C/F ratio current liabilities	2,230.99%	1,079.60%	-1,310.38%	3,506.65%	1,022.34%
Quick ratio	94.00%	101.16%	79.95%	89.97%	92.42%
Fixed ratio	8.22%	6.01%	36.03%	26.53%	14.60%
D/E ratio	60.38%	86.90%	149.53%	157.91%	195.80%
Loan to Value Ratio	14.72%	20.73%	27.25%	29.73%	30.57%
Business investment C/F ratio	-1.80%	-2.58%	88.11%	-0.26%	-14.97%
Liabilities with interest growth	-	65.09%	19.91%	10.45%	4.72%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Turnover
Cash turnover	40.82day	62.76day	47.32day	55.72day	61.15day
Receivables turnover	41.60day	44.63day	38.94day	43.72day	43.46day
Inventory turnover	0.76day	0.63day	0.81day	0.83day	1.02day
Fixed assets turnover	2.38day	2.19day	9.71day	7.84day	3.53day
Total asset turnover	118.83day	152.99day	147.89day	156.97day	155.04day
Payable turnover	54.01day	63.42day	56.48day	54.48day	57.17day
Capital turnover	20.03day	21.99day	23.30day	24.42day	23.69day
Equity turnover	28.98day	36.50day	26.95day	29.55day	24.21day
Working capita turnover	-11.64day	-18.15day	-16.73day	-9.92day	-12.69day
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Balance sheet
Cash etc.	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Accounts receivable-trade	¥ 1 B	¥ 1 B	¥ 879 M	¥ 942 M	¥ 965 M
Other Current Assets	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Current Assets	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Tangible Assets	¥ 62 M	¥ 52 M	¥ 219 M	¥ 169 M	¥ 78 M
Intangible Assets	¥ 178 M	¥ 274 M	¥ 251 M	¥ 217 M	¥ 205 M
Investment etc.	¥ 387 M	¥ 422 M	¥ 401 M	¥ 460 M	¥ 437 M
Total Assets	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Current Liabilities	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Fixed Liabilities	¥ 56 M	¥ 247 M	¥ 293 M	¥ 357 M	¥ 391 M
Liabilities with interest	¥ 460 M	¥ 759 M	¥ 910 M	¥ 1 B	¥ 1 B
Net Assets	¥ 761 M	¥ 873 M	¥ 609 M	¥ 637 M	¥ 538 M
Capital stock	¥ 526 M	¥ 526 M	¥ 526 M	¥ 526 M	¥ 526 M
Capital surplus etc.	¥ 235 M	¥ 347 M	¥ 82 M	¥ 110 M	¥ 11 M
Liabilities and net assets	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Income statement
Sales	¥ 9 B	¥ 8 B	¥ 8 B	¥ 7 B	¥ 8 B
Cost of Sales	¥ 5 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Gross profit	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Other income	¥ 25 M	¥ 35 M	¥ 36 M	¥ 67 M	¥ 45 M
SG&A	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Other expenses	¥ 32 M	¥ 46 M	¥ 128 M	¥ 58 M	¥ 205 M
Net income	¥ 155 M	¥ 95 M	¥ -267 M	¥ 27 M	¥ -104 M
Operating income	¥ 161 M	¥ 112 M	¥ -184 M	¥ 23 M	¥ 54 M
Ordinary Income	¥ 148 M	¥ 124 M	¥ -172 M	¥ 50 M	¥ 80 M
EBITDA	¥ 142 M	¥ 139 M	¥ -213 M	¥ 64 M	¥ -61 M
Income before income taxes	¥ 137 M	¥ 128 M	¥ -228 M	¥ 48 M	¥ -78 M
Depreciation	-	-	-	-	-
R&D expenses	-	-	-	-	-
Income taxes	¥ -16 M	¥ 27 M	¥ 46 M	¥ 15 M	¥ 26 M
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash flow statement
Operating CF	¥ 103 M	¥ 235 M	¥ -186 M	¥ 67 M	¥ 246 M
Investment CF	¥ -83 M	¥ -109 M	¥ -185 M	¥ -158 M	¥ -127 M
Financial CF	¥ -19 M	¥ 297 M	¥ 132 M	¥ 65 M	¥ 34 M
Foreign Exchange Effects	-	-	-	-	-
Net Change in Cash	¥ 299 K	¥ 423 M	¥ -239 M	¥ -25 M	¥ 153 M
Free CF	¥ 19 M	¥ 125 M	¥ -371 M	¥ -90 M	¥ 119 M
Capital expenditures	¥ -1 M	¥ -6 M	¥ -163 M	¥ -178 K	¥ -36 M
Cash dividends paid	¥ -3 K	-	-	-	-
Repayment loans	¥ -10 M	¥ -60 M	¥ -170 M	¥ -257 M	¥ -334 M
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Shareowners' equity
Issuance of new shares	-	-	-	-	-
Dividends from surplus	-	-	-	-	-
Net income	¥ 155 M	¥ 95 M	¥ -267 M	¥ 33 M	¥ -104 M
Purchase of treasury stock	-	-	-	-	-
Other Change in Stockholders Equity	-	-	¥ 1 K	¥ 1 K	-
Other Change in Net Assets	¥ 2 M	¥ 16 M	¥ 3 M	¥ 234 K	¥ -272 K
Net Change in Net Assets	¥ 158 M	¥ 112 M	¥ -264 M	¥ 34 M	¥ -104 M

Financial Indicator Details: PADO

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Profitability
Net profit margin	1.64%	0.52%	-3.17%	0.79%	-1.71%
C/F margin	-	-	-	-	-
ROA	4.98%	1.23%	-7.62%	1.82%	-3.95%
ROE	19.54%	5.11%	-40.59%	8.70%	-23.67%
Recurring margin	1.52%	0.70%	-1.66%	0.85%	-0.85%
EBIT margin	1.46%	0.88%	-2.51%	0.96%	-1.49%
EBITDA margin	2.02%	1.47%	-1.89%	1.55%	-0.47%
NOPAT margin	0.87%	0.53%	-1.51%	0.58%	-0.89%
Sales SG rates	59.36%	56.87%	58.79%	56.99%	58.93%
Sales SG&A rates	39.12%	42.37%	43.36%	42.15%	41.87%
Sales R&D expenses rates	-	-	-	-	-
Sales depreciation rates	0.56%	0.59%	0.61%	0.58%	1.02%
Capital expenditures net sales ratio	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Growth
Growth rate of cash	-	40.32%	-32.85%	3.47%	14.23%
Equity growth	-	5.51%	-29.00%	10.10%	-19.14%
Total assets growth	-	11.64%	-8.77%	-1.57%	1.58%
Sales growth	-	-12.66%	-7.54%	-5.68%	2.01%
Net profit growth	-	-72.39%	-663.63%	123.60%	-320.00%
Operating C/F growth	-	-	-	-	-
Recurring profit growth	-	-59.39%	-316.89%	148.36%	-201.69%
EBIT growth	-	-47.16%	-363.51%	136.27%	-257.67%
EBITDA growth	-	-36.23%	-218.71%	177.07%	-131.13%
NOPAT growth	-	-47.16%	-363.51%	136.27%	-257.67%
Operating expenses growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Stability
Capital adequacy	25.52%	24.12%	18.77%	21.00%	16.71%
Liquidity ratio	101.87%	109.62%	96.37%	98.53%	97.86%
C/F ratio current liabilities	-	-	-	-	-
Quick ratio	83.32%	90.81%	71.02%	76.23%	77.82%
Fixed ratio	7.54%	5.79%	10.52%	8.90%	13.65%
D/E ratio	60.02%	93.92%	158.65%	137.38%	186.64%
Loan to Value Ratio	15.32%	22.65%	29.78%	28.85%	31.19%
Business investment C/F ratio	-	-	-	-	-
Liabilities with interest growth	-	65.09%	19.91%	-4.65%	9.84%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Turnover
Cash turnover	32.42day	52.09day	37.83day	41.51day	46.48day
Receivables turnover	40.56day	45.07day	40.09day	44.09day	43.76day
Inventory turnover	0.23day	0.05day	0.18day	0.14day	0.06day
Fixed assets turnover	2.32day	2.15day	3.00day	2.96day	3.61day
Total asset turnover	120.67day	154.26day	152.20day	158.84day	158.18day
Payable turnover	54.61day	64.90day	59.56day	57.36day	60.04day
Capital turnover	21.16day	24.23day	26.21day	27.79day	27.24day
Equity turnover	30.80day	37.21day	28.57day	33.35day	26.44day
Working capita turnover	-13.81day	-19.76day	-19.28day	-13.12day	-16.21day
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Balance sheet
Cash etc.	¥ 806 M	¥ 1 B	¥ 760 M	¥ 786 M	¥ 898 M
Accounts receivable-trade	¥ 1 B	¥ 979 M	¥ 805 M	¥ 835 M	¥ 845 M
Other Current Assets	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Current Assets	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Tangible Assets	¥ 57 M	¥ 46 M	¥ 60 M	¥ 56 M	¥ 69 M
Intangible Assets	¥ 86 M	¥ 84 M	¥ 91 M	¥ 95 M	¥ 163 M
Investment etc.	¥ 638 M	¥ 672 M	¥ 781 M	¥ 761 M	¥ 630 M
Total Assets	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Current Liabilities	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Fixed Liabilities	¥ 56 M	¥ 218 M	¥ 279 M	¥ 249 M	¥ 305 M
Liabilities with interest	¥ 460 M	¥ 759 M	¥ 910 M	¥ 868 M	¥ 953 M
Net Assets	¥ 766 M	¥ 808 M	¥ 574 M	¥ 632 M	¥ 511 M
Capital stock	¥ 526 M	¥ 526 M	¥ 526 M	¥ 526 M	¥ 526 M
Capital surplus etc.	¥ 239 M	¥ 282 M	¥ 47 M	¥ 105 M	¥ -15 M
Liabilities and net assets	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Income statement
Sales	¥ 9 B	¥ 7 B	¥ 7 B	¥ 6 B	¥ 7 B
Cost of Sales	¥ 5 B	¥ 4 B	¥ 4 B	¥ 3 B	¥ 4 B
Gross profit	¥ 3 B	¥ 3 B	¥ 3 B	¥ 2 B	¥ 2 B
Other income	¥ 30 M	¥ 18 M	¥ 57 M	¥ 25 M	¥ 13 M
SG&A	¥ 3 B	¥ 3 B	¥ 3 B	¥ 2 B	¥ 2 B
Other expenses	¥ 17 M	¥ 36 M	¥ 134 M	¥ 29 M	¥ 77 M
Net income	¥ 149 M	¥ 41 M	¥ -233 M	¥ 55 M	¥ -121 M
Operating income	¥ 137 M	¥ 58 M	¥ -157 M	¥ 59 M	¥ -56 M
Ordinary Income	¥ 138 M	¥ 56 M	¥ -122 M	¥ 59 M	¥ -60 M
EBITDA	¥ 183 M	¥ 117 M	¥ -139 M	¥ 107 M	¥ -33 M
Income before income taxes	¥ 127 M	¥ 60 M	¥ -196 M	¥ 58 M	¥ -118 M
Depreciation	¥ 51 M	¥ 47 M	¥ 45 M	¥ 40 M	¥ 72 M
R&D expenses	-	-	-	-	-
Income taxes	¥ -22 M	¥ 19 M	¥ 37 M	¥ 2 M	¥ 2 M
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash flow statement
Operating CF	-	-	-	-	-
Investment CF	-	-	-	-	-
Financial CF	-	-	-	-	-
Foreign Exchange Effects	-	-	-	-	-
Net Change in Cash	-	-	-	-	-
Free CF	-	-	-	-	-
Capital expenditures	-	-	-	-	-
Cash dividends paid	-	-	-	-	-
Repayment loans	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Shareowners' equity
Issuance of new shares	-	-	-	-	-
Dividends from surplus	-	-	-	-	-
Net income	¥ 149 M	¥ 41 M	¥ -233 M	¥ 55 M	¥ -121 M
Purchase of treasury stock	-	-	-	-	-
Other Change in Stockholders Equity	-	-	-	¥ 1 K	-
Other Change in Net Assets	¥ -2 M	¥ 924 K	¥ -664 K	¥ 2 M	¥ 204 K
Net Change in Net Assets	¥ 146 M	¥ 42 M	¥ -234 M	¥ 58 M	¥ -120 M

Free Download

*Free Download Financial Indicator dataMember limited service.

[Data] Net Profit Margin, Sales Growth, Equity Margin etc., 100 or more kinds of financial indicators. (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: PADO (Annual )

Statement Type

Annual : PADO

First quarter : PADO

Second quarter : PADO

Third quarter : PADO

Analysis Menu

Outline : PADO

Statement : PADO

Rating : PADO

Indicator : PADO

Download : PADO

Industry Comparison Ranking

Other Services - EDIUNET Industry Rankings

Other Services - EDIUNET Credit Rating

Other Services - EDIUNET Industry Avg

Comparison with a neighboring company

Kanagawa - EDIUNET Prefectures

Kanagawa横浜市 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/21	Netindex.	CC	2013-11-30
1/20	川崎地質	BB→BBB	2013-11-30
1/20	KYOWA ENGINEERING CONSU..	B→BB	2013-11-30
1/20	KG Intelligence	AAA→AA	2013-12-20
1/16	アクトコール	-→B	2013-11-30
1/16	S-Pool	C→CC	2013-11-30
1/16	T&C HOLDINGS	C	2013-11-30
1/15	HITO	-→AAA	2013-11-30 (Q1)
1/15	Pasona Group	CC	2013-11-30 (Q2)
1/15	乃村工藝社	BB→BBB	2013-11-30 (Q3)

EDIUNET Investment News (Other Services)

1/21 Other Services (Netindex.:CC)

1/20 Other Services (川崎地質:BB→..

1/16 Other Services (アクトコール..

1/15 Other Services (HITO:-→AAA e..

1/10 Other Services (JASTEC:BB→BB..

1/9 Other Services (MEIKO NETWOR..

1/7 Other Services (ジェイコム:A..

1/6 Other Services (ダイヤモンド..

12/27 Other Services (D Wonderland..

12/26 Other Services (キャリアリン..

Company Information

Ticker	Market	Industry	Month	report	Rating
PADO	4833	OSE JASDAQ	Other Services	3	Annual	B

Related Company

INTERTRADE (Sales ¥ 2 B)

トライアイズ (Sales ¥ 5 B)

PADO (Sales ¥ 8 B)

GIGA PRIZE (Sales ¥ 1 B)

SHUEI YOBIKO (Sales ¥ 12 B)

MEDIASEEK (Sales ¥ 1 B)

neos (Sales ¥ 6 B)

e-Seikatsu (Sales ¥ 1 B)

GaiaX (Sales ¥ 3 B)

NEPRO JAPAN (Sales ¥ 17 B)

FinTech Global (Sales ¥ 1 B)

OncoTherapy Science (Sales ¥ 3 B)

amana holdings (Sales ¥ 16 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .