U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 23 B
* Net: ¥ 17 B
(Ratio: 75.84%)
|
* Total: ¥ 25 B
* Net: ¥ 19 B
(Ratio: 78.18%)
|
* Total: ¥ 27 B
* Net: ¥ 21 B
(Ratio: 78.19%)
|
* Total: ¥ 29 B
* Net: ¥ 22 B
(Ratio: 78.79%)
|
* Total: ¥ 31 B
* Net: ¥ 24 B
(Ratio: 79.22%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 516 M |
¥ 388 M |
¥ 172 M |
¥ 175 M |
¥ 268 M |
Other Current Assets |
¥ 18 B |
¥ 19 B |
¥ 20 B |
¥ 22 B |
¥ 25 B |
Tangible Assets |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
Intangible Assets |
¥ 745 M |
¥ 852 M |
¥ 1 B |
¥ 747 M |
¥ 514 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 23 B |
¥ 25 B |
¥ 27 B |
¥ 29 B |
¥ 31 B |
Current Liabilities |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Fixed Liabilities |
¥ 137 M |
¥ 291 M |
¥ 772 M |
¥ 435 M |
¥ 221 M |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 16 B |
¥ 18 B |
¥ 20 B |
¥ 21 B |
¥ 23 B |
Liabilities and net assets |
¥ 23 B |
¥ 25 B |
¥ 27 B |
¥ 29 B |
¥ 31 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 37 B
* Income: ¥ 2 B
(Ratio: 7.45%)
|
* Sales: ¥ 36 B
* Income: ¥ 2 B
(Ratio: 6.99%)
|
* Sales: ¥ 34 B
* Income: ¥ 2 B
(Ratio: 7.54%)
|
* Sales: ¥ 36 B
* Income: ¥ 2 B
(Ratio: 6.12%)
|
* Sales: ¥ 35 B
* Income: ¥ 2 B
(Ratio: 7.68%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 37 B |
¥ 36 B |
¥ 34 B |
¥ 36 B |
¥ 35 B |
Cost of Sales |
¥ 30 B |
¥ 29 B |
¥ 27 B |
¥ 29 B |
¥ 27 B |
Gross profit |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Other income |
¥ 117 M |
¥ 94 M |
¥ 368 M |
¥ 68 M |
¥ 36 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
Net income |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 3 B
* Cash: ¥ -712 M
|
* OCF: ¥ 4 B
* Cash: ¥ +791 M
|
* OCF: ¥ 3 B
* Cash: ¥ -528 M
|
* OCF: ¥ 3 B
* Cash: ¥ +9 B
|
* OCF: ¥ 4 B
* Cash: ¥ -8 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Investment CF |
¥ -3 B |
¥ -2 B |
¥ -2 B |
¥ 6 B |
¥ -12 B |
Financial CF |
¥ -710 M |
¥ -862 M |
¥ -821 M |
¥ -903 M |
¥ -940 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -712 M |
¥ 791 M |
¥ -528 M |
¥ 9 B |
¥ -8 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -692 M |
¥ -799 M |
¥ -692 M |
¥ -692 M |
¥ -692 M |
Net income |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -2 M |
- |
¥ -2 M |
¥ -2 M |
¥ -1 M |
Other Change in Net Assets |
¥ -37 M |
¥ 290 M |
¥ -187 M |
¥ -34 M |
¥ -29 M |
Net Change in Net Assets |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |