U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 17 B
* Net: ¥ 4 B
(Ratio: 23.77%)
|
* Total: ¥ 20 B
* Net: ¥ 3 B
(Ratio: 18.61%)
|
* Total: ¥ 21 B
* Net: ¥ 3 B
(Ratio: 14.88%)
|
* Total: ¥ 19 B
* Net: ¥ 2 B
(Ratio: 11.54%)
|
* Total: ¥ 16 B
* Net: ¥ 3 B
(Ratio: 19.79%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 1 B |
¥ 3 B |
¥ 1 B |
¥ 3 B |
Other Current Assets |
¥ 7 B |
¥ 9 B |
¥ 8 B |
¥ 7 B |
¥ 5 B |
Tangible Assets |
¥ 646 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Intangible Assets |
¥ 276 M |
¥ 561 M |
¥ 393 M |
¥ 236 M |
¥ 230 M |
Investment etc. |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 6 B |
Total Assets |
¥ 17 B |
¥ 20 B |
¥ 21 B |
¥ 19 B |
¥ 16 B |
Current Liabilities |
¥ 11 B |
¥ 15 B |
¥ 14 B |
¥ 14 B |
¥ 11 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 3 B |
¥ 2 B |
¥ 1 B |
Capital stock |
¥ 940 M |
¥ 940 M |
¥ 940 M |
¥ 940 M |
¥ 940 M |
Capital surplus etc. |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
Liabilities and net assets |
¥ 17 B |
¥ 20 B |
¥ 21 B |
¥ 19 B |
¥ 16 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 21 B
* Income: ¥ 669 M
(Ratio: 3.17%)
|
* Sales: ¥ 23 B
* Income: ¥ 40 M
(Ratio: 0.17%)
|
* Sales: ¥ 24 B
* Income: ¥ -244 M
(Ratio: -0.99%)
|
* Sales: ¥ 22 B
* Income: ¥ -799 M
(Ratio: -3.54%)
|
* Sales: ¥ 20 B
* Income: ¥ 977 M
(Ratio: 4.65%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 21 B |
¥ 23 B |
¥ 24 B |
¥ 22 B |
¥ 20 B |
Cost of Sales |
¥ 12 B |
¥ 14 B |
¥ 15 B |
¥ 14 B |
¥ 13 B |
Gross profit |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 7 B |
¥ 7 B |
Other income |
¥ 107 M |
¥ 33 M |
¥ 139 M |
¥ 130 M |
¥ 2 B |
SG&A |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 7 B |
Other expenses |
¥ 772 M |
¥ 618 M |
¥ 846 M |
¥ 322 M |
¥ 1 B |
Net income |
¥ 669 M |
¥ 40 M |
¥ -244 M |
¥ -799 M |
¥ 977 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -2 B
* Cash: ¥ -639 M
|
* OCF: ¥ 347 M
* Cash: ¥ +71 M
|
* OCF: ¥ 758 M
* Cash: ¥ +1 B
|
* OCF: ¥ -59 M
* Cash: ¥ -1 B
|
* OCF: ¥ 3 B
* Cash: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -2 B |
¥ 347 M |
¥ 758 M |
¥ -59 M |
¥ 3 B |
Investment CF |
¥ -199 M |
¥ -1 B |
¥ -914 M |
¥ -575 M |
¥ 1 B |
Financial CF |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ -685 M |
¥ -2 B |
Foreign Exchange Effects |
¥ -287 K |
¥ -654 K |
¥ -2 M |
¥ 837 K |
¥ 15 M |
Net Change in Cash |
¥ -639 M |
¥ 71 M |
¥ 1 B |
¥ -1 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 669 M
* Net: ¥ +242 M
|
* Income: ¥ 40 M
* Net: ¥ -257 M
|
* Income: ¥ -244 M
* Net: ¥ -582 M
|
* Income: ¥ -799 M
* Net: ¥ -1 B
|
* Income: ¥ 977 M
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -312 M |
¥ -300 M |
¥ -337 M |
¥ -182 M |
- |
Net income |
¥ 669 M |
¥ 40 M |
¥ -244 M |
¥ -799 M |
¥ 977 M |
Purchase of treasury stock |
¥ -99 M |
¥ -9 K |
¥ -9 K |
- |
- |
Other Change in Stockholders Equity |
¥ -1 K |
¥ 1 K |
¥ -2 K |
¥ -1 K |
- |
Other Change in Net Assets |
¥ -14 M |
¥ 3 M |
¥ -745 K |
¥ -41 M |
¥ 149 M |
Net Change in Net Assets |
¥ 242 M |
¥ -257 M |
¥ -582 M |
¥ -1 B |
¥ 1 B |