Free equity investment tool of Japanese companies

Financial Indicator Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

Computer Institute of Japan

Hitachi Capital

MITSUI KNOWLEDGE INDUSTRY

OPT

AEON DELIGHT

Ichigo Group Holdings

JACCS

Hitachi Capital

SAPPORO CLINICAL LABORATORY

SJI

JP-HOLDINGS

GOURMET NAVIGATOR

IKK

KYUSHU LEASING SERVICE

INTAGE

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

Nissan Motor

KIKUSUI ELECTRONICS etc.

KIKUSUI ELECTRONICS etc.

ROHM

Renesas Electronics

Financial Indicator Details: INTAGE (Annual )

Two or more periods are displayed by each of financial indicator collectively.Two or more companies can be compared and financial indicator data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Indicator data

Indicator Summary: INTAGE (Annual )

Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net profit margin (Industry Average)	5.03% (-4.66%)	4.86% (-42.06%)	5.24% (-31.86%)	3.61% (-2.22%)	3.12% (-)
C/F margin (Industry Average)	9.29% (7.11%)	8.41% (-1.57%)	8.28% (-8.11%)	8.02% (6.08%)	8.59% (4.05%)
ROA (Industry Average)	8.16% (-2.74%)	7.19% (-4.61%)	7.76% (-1.78%)	4.77% (0.64%)	4.24% (2.28%)
ROE (Industry Average)	14.91% (-12.60%)	13.56% (-7.25%)	13.92% (-23.41%)	9.12% (-2.14%)	8.06% (8.58%)
Growth	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Equity growth (Industry Average)	- (-)	6.86% (1.97%)	11.06% (3.15%)	5.52% (-4.94%)	6.72% (9.14%)
Sales growth (Industry Average)	- (-)	0.52% (-1.95%)	5.82% (5.56%)	0.32% (8.17%)	8.92% (10.12%)
Net profit growth (Industry Average)	- (-)	-2.81% (-814.25%)	13.99% (40.70%)	-30.80% (115.10%)	-5.73% (78.68%)
Operating C/F growth (Industry Average)	- (-)	-8.94% (89.39%)	4.13% (300.30%)	-2.72% (106.61%)	16.63% (92.10%)
Stability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Capital adequacy (Industry Average)	54.72% (51.46%)	53.04% (50.40%)	55.78% (49.69%)	52.35% (51.49%)	52.70% (53.42%)
Liquidity ratio (Industry Average)	179.59% (275.78%)	218.05% (278.96%)	236.93% (282.13%)	155.04% (272.17%)	236.35% (275.42%)
C/F ratio current liabilities (Industry Average)	211.31% (66.95%)	207.29% (-12,595.74%)	201.84% (1,936.94%)	341.63% (268.55%)	225.16% (899.76%)
Quick ratio (Industry Average)	143.74% (198.79%)	176.05% (198.66%)	193.18% (210.51%)	127.00% (203.99%)	197.46% (208.70%)
Turnover	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Receivables turnover (Industry Average)	66.94day (89.75day)	74.88day (87.39day)	74.54day (85.20day)	81.36day (87.62day)	84.81day (89.74day)
Inventory turnover (Industry Average)	13.78day (7.92day)	14.11day (10.61day)	13.65day (9.49day)	14.69day (8.97day)	12.53day (7.98day)
Payable turnover (Industry Average)	17.01day (21.07day)	18.34day (21.01day)	15.86day (20.76day)	15.63day (22.49day)	15.81day (22.21day)
Working capita turnover (Industry Average)	63.71day (76.60day)	70.65day (76.99day)	72.33day (73.94day)	80.42day (74.10day)	81.53day (75.51day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Market Value growth (Industry Average)	- (-)	30.26% (29.31%)	11.80% (15.22%)	-8.94% (13.31%)	42.94% (62.27%)
Dividend Yield (Industry Average)	3.19% (2.56%)	3.03% (2.04%)	2.69% (2.01%)	2.95% (2.07%)	2.07% (1.64%)
PER (Industry Average)	7.39% (16.39%)	9.91% (23.44%)	9.72% (21.02%)	12.79% (20.56%)	19.40% (28.77%)
PBR (Industry Average)	1.10% (1.51%)	1.34% (1.66%)	1.35% (1.81%)	1.16% (1.88%)	1.56% (2.32%)
PCFR (Industry Average)	4.00% (-0.39%)	5.73% (5.09%)	6.15% (4.21%)	5.76% (6.24%)	7.06% (18.08%)
PSR (Industry Average)	0.37% (0.90%)	0.48% (1.19%)	0.50% (1.19%)	0.46% (1.32%)	0.60% (1.71%)

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net profit margin (Industry Average)	5.31% (-50.36%)	5.05% (-106.88%)	7.12% (-135.65%)	4.81% (-18.06%)	2.84% (-143.32%)
C/F margin (Industry Average)	- (1.55%)	- (0.68%)	- (-44.54%)	- (-2.07%)	- (1.86%)
ROA (Industry Average)	7.81% (-4.15%)	6.70% (-4.79%)	9.02% (-2.87%)	5.39% (-0.63%)	3.20% (1.40%)
ROE (Industry Average)	15.54% (-13.85%)	13.72% (-66.34%)	17.28% (-12.02%)	10.97% (0.38%)	6.51% (2.80%)
Growth	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Equity growth (Industry Average)	- (-)	5.76% (-2.00%)	14.52% (6.77%)	7.22% (4.84%)	2.51% (7.94%)
Sales growth (Industry Average)	- (-)	-1.81% (0.50%)	2.35% (18.64%)	0.60% (26.43%)	3.25% (9.54%)
Net profit growth (Industry Average)	- (-)	-6.63% (60.28%)	44.22% (-23.99%)	-31.91% (55.93%)	-39.09% (82.16%)
Operating C/F growth (Industry Average)	- (-)	- (203.13%)	- (-52.19%)	- (159.45%)	- (110.74%)
Stability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Capital adequacy (Industry Average)	50.26% (58.30%)	48.83% (53.97%)	52.22% (48.00%)	49.16% (53.98%)	49.10% (55.89%)
Liquidity ratio (Industry Average)	126.49% (392.26%)	149.78% (396.82%)	176.32% (393.17%)	105.95% (361.21%)	- (275.41%)
C/F ratio current liabilities (Industry Average)	- (120.43%)	- (-50.23%)	- (144.10%)	- (131.83%)	- (101.69%)
Quick ratio (Industry Average)	95.82% (271.73%)	115.23% (258.17%)	141.47% (286.52%)	84.03% (264.97%)	- (208.09%)
Turnover	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Receivables turnover (Industry Average)	67.34day (77.99day)	71.25day (82.92day)	77.58day (81.46day)	80.01day (80.03day)	- (74.13day)
Inventory turnover (Industry Average)	13.87day (5.77day)	14.08day (7.78day)	13.14day (7.27day)	14.39day (5.90day)	- (4.33day)
Payable turnover (Industry Average)	27.43day (17.36day)	28.18day (22.25day)	25.57day (20.00day)	25.12day (19.73day)	- (18.51day)
Working capita turnover (Industry Average)	53.79day (66.41day)	57.14day (68.44day)	65.16day (68.74day)	69.28day (66.20day)	- (59.94day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Market Value growth (Industry Average)	- (-)	30.26% (31.92%)	11.80% (15.20%)	-8.94% (15.43%)	42.94% (62.63%)
Dividend Yield (Industry Average)	- (0.63%)	- (0.28%)	- (0.34%)	- (0.29%)	- (0.25%)
PER (Industry Average)	9.03% (33.38%)	12.61% (17.80%)	9.77% (-16.04%)	13.07% (18.38%)	30.68% (32.05%)
PBR (Industry Average)	1.40% (1.69%)	1.73% (1.88%)	1.68% (1.88%)	1.43% (1.86%)	2.00% (2.94%)
PCFR (Industry Average)	- (0.20%)	- (1.41%)	- (2.22%)	- (0.62%)	- (5.01%)
PSR (Industry Average)	0.48% (2.52%)	0.63% (3.12%)	0.69% (4.25%)	0.62% (4.78%)	0.87% (15.46%)

Financial Indicator Details: INTAGE

Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Profitability
Net profit margin	5.03%	4.86%	5.24%	3.61%	3.12%
C/F margin	9.29%	8.41%	8.28%	8.02%	8.59%
ROA	8.16%	7.19%	7.76%	4.77%	4.24%
ROE	14.91%	13.56%	13.92%	9.12%	8.06%
Recurring margin	9.65%	9.33%	9.40%	7.79%	8.04%
EBIT margin	9.45%	9.03%	9.56%	7.88%	6.65%
EBITDA margin	12.18%	11.87%	12.85%	11.67%	10.32%
NOPAT margin	5.67%	5.41%	5.73%	4.72%	3.99%
Sales SG rates	69.49%	69.91%	71.21%	70.58%	72.93%
Sales SG&A rates	20.83%	20.65%	19.29%	21.54%	18.78%
Sales R&D expenses rates	-	-	-	-	-
Sales depreciation rates	2.73%	2.83%	3.29%	3.79%	3.67%
Capital expenditures net sales ratio	-2.53%	-0.90%	-0.40%	-1.81%	-0.67%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Growth
Growth rate of cash	-	3.73%	23.20%	6.05%	30.13%
Equity growth	-	6.86%	11.06%	5.52%	6.72%
Total assets growth	-	10.24%	5.61%	12.45%	6.01%
Sales growth	-	0.52%	5.82%	0.32%	8.92%
Net profit growth	-	-2.81%	13.99%	-30.80%	-5.73%
Operating C/F growth	-	-8.94%	4.13%	-2.72%	16.63%
Recurring profit growth	-	-2.82%	6.64%	-16.84%	12.38%
EBIT growth	-	-3.93%	11.99%	-17.29%	-8.05%
EBITDA growth	-	-2.08%	14.61%	-8.91%	-3.63%
NOPAT growth	-	-3.93%	11.99%	-17.29%	-8.05%
Operating expenses growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Stability
Capital adequacy	54.72%	53.04%	55.78%	52.35%	52.70%
Liquidity ratio	179.59%	218.05%	236.93%	155.04%	236.35%
C/F ratio current liabilities	211.31%	207.29%	201.84%	341.63%	225.16%
Quick ratio	143.74%	176.05%	193.18%	127.00%	197.46%
Fixed ratio	42.15%	42.25%	38.02%	36.98%	33.18%
D/E ratio	21.62%	20.74%	15.87%	25.24%	22.98%
Loan to Value Ratio	11.83%	11.00%	8.85%	13.21%	12.11%
Business investment C/F ratio	-27.23%	-10.78%	-4.85%	-22.64%	-7.84%
Liabilities with interest growth	-	2.52%	-15.02%	67.87%	-2.83%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Turnover
Cash turnover	36.06day	37.21day	43.32day	45.79day	54.71day
Receivables turnover	66.94day	74.88day	74.54day	81.36day	84.81day
Inventory turnover	13.78day	14.11day	13.65day	14.69day	12.53day
Fixed assets turnover	51.92day	55.32day	52.25day	53.45day	46.99day
Total asset turnover	225.08day	246.84day	246.34day	276.10day	268.72day
Payable turnover	17.01day	18.34day	15.86day	15.63day	15.81day
Capital turnover	17.86day	17.77day	16.79day	16.74day	15.36day
Equity turnover	123.17day	130.94day	137.42day	144.54day	141.62day
Working capita turnover	63.71day	70.65day	72.33day	80.42day	81.53day
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Balance sheet
Cash etc.	¥ 3 B	¥ 3 B	¥ 4 B	¥ 4 B	¥ 5 B
Accounts receivable-trade	¥ 6 B	¥ 7 B	¥ 7 B	¥ 8 B	¥ 9 B
Other Current Assets	¥ 8 B	¥ 9 B	¥ 10 B	¥ 10 B	¥ 12 B
Current Assets	¥ 12 B	¥ 13 B	¥ 14 B	¥ 15 B	¥ 18 B
Tangible Assets	¥ 4 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B
Intangible Assets	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Investment etc.	¥ 2 B	¥ 2 B	¥ 2 B	¥ 4 B	¥ 3 B
Total Assets	¥ 21 B	¥ 23 B	¥ 24 B	¥ 27 B	¥ 29 B
Current Liabilities	¥ 6 B	¥ 6 B	¥ 6 B	¥ 10 B	¥ 7 B
Fixed Liabilities	¥ 2 B	¥ 4 B	¥ 4 B	¥ 3 B	¥ 6 B
Liabilities with interest	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B	¥ 3 B
Net Assets	¥ 11 B	¥ 12 B	¥ 13 B	¥ 14 B	¥ 15 B
Capital stock	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Capital surplus etc.	¥ 9 B	¥ 10 B	¥ 12 B	¥ 12 B	¥ 13 B
Liabilities and net assets	¥ 21 B	¥ 23 B	¥ 24 B	¥ 27 B	¥ 29 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Income statement
Sales	¥ 34 B	¥ 34 B	¥ 36 B	¥ 36 B	¥ 39 B
Cost of Sales	¥ 23 B	¥ 24 B	¥ 26 B	¥ 25 B	¥ 29 B
Gross profit	¥ 10 B	¥ 10 B	¥ 10 B	¥ 10 B	¥ 10 B
Other income	¥ 96 M	¥ 58 M	¥ 121 M	¥ 82 M	¥ 174 M
SG&A	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B
Other expenses	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B
Net income	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Operating income	¥ 3 B	¥ 3 B	¥ 3 B	¥ 2 B	¥ 3 B
Ordinary Income	¥ 3 B	¥ 3 B	¥ 3 B	¥ 2 B	¥ 3 B
EBITDA	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Income before income taxes	¥ 3 B	¥ 3 B	¥ 3 B	¥ 2 B	¥ 2 B
Depreciation	¥ 939 M	¥ 979 M	¥ 1 B	¥ 1 B	¥ 1 B
R&D expenses	-	-	-	-	-
Income taxes	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash flow statement
Operating CF	¥ 3 B	¥ 2 B	¥ 3 B	¥ 2 B	¥ 3 B
Investment CF	¥ -1 B	¥ -1 B	¥ -1 B	¥ -3 B	¥ -1 B
Financial CF	¥ -1 B	¥ -924 M	¥ -1 B	¥ 675 M	¥ -960 M
Foreign Exchange Effects	¥ -19 M	¥ 9 M	¥ -11 M	¥ -14 M	¥ 55 M
Net Change in Cash	¥ -90 M	¥ 180 M	¥ 852 M	¥ 262 M	¥ 1 B
Free CF	¥ 1 B	¥ 1 B	¥ 1 B	¥ -397 M	¥ 2 B
Capital expenditures	¥ -868 M	¥ -313 M	¥ -147 M	¥ -666 M	¥ -269 M
Cash dividends paid	¥ -408 M	¥ -504 M	¥ -502 M	¥ -500 M	¥ -503 M
Repayment loans	¥ -8 B	¥ -8 B	¥ -1 B	¥ -937 M	¥ -4 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Shareowners' equity
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -409 M	¥ -512 M	¥ -502 M	¥ -502 M	¥ -502 M
Net income	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Purchase of treasury stock	-	¥ -285 M	¥ -367 K	-	¥ -132 K
Other Change in Stockholders Equity	¥ -1 K	¥ -1 K	¥ -2 K	¥ -1 K	-
Other Change in Net Assets	¥ -16 M	¥ -86 M	¥ -42 M	¥ -62 M	¥ 229 M
Net Change in Net Assets	¥ 1 B	¥ 795 M	¥ 1 B	¥ 760 M	¥ 976 M

Financial Indicator Details: INTAGE

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Profitability
Net profit margin	5.31%	5.05%	7.12%	4.81%	2.84%
C/F margin	-	-	-	-	-
ROA	7.81%	6.70%	9.02%	5.39%	3.20%
ROE	15.54%	13.72%	17.28%	10.97%	6.51%
Recurring margin	9.33%	8.63%	9.62%	8.81%	8.62%
EBIT margin	9.19%	8.72%	11.25%	8.99%	-
EBITDA margin	9.19%	8.72%	11.25%	8.99%	-
NOPAT margin	5.51%	5.23%	6.75%	5.39%	-
Sales SG rates	71.50%	71.47%	72.21%	70.57%	97.15%
Sales SG&A rates	19.22%	20.06%	18.42%	21.15%	-
Sales R&D expenses rates	-	-	-	-	-
Sales depreciation rates	-	-	-	-	-
Capital expenditures net sales ratio	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Growth
Growth rate of cash	-	12.30%	87.90%	-6.84%	-100.00%
Equity growth	-	5.76%	14.52%	7.22%	2.51%
Total assets growth	-	8.87%	7.08%	13.88%	2.65%
Sales growth	-	-1.81%	2.35%	0.60%	3.25%
Net profit growth	-	-6.63%	44.22%	-31.91%	-39.09%
Operating C/F growth	-	-	-	-	-
Recurring profit growth	-	-9.12%	14.06%	-7.84%	1.05%
EBIT growth	-	-6.84%	32.04%	-19.52%	-100.00%
EBITDA growth	-	-6.84%	32.04%	-19.52%	-100.00%
NOPAT growth	-	-6.84%	32.04%	-19.52%	-100.00%
Operating expenses growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Stability
Capital adequacy	50.26%	48.83%	52.22%	49.16%	49.10%
Liquidity ratio	126.49%	149.78%	176.32%	105.95%	-
C/F ratio current liabilities	-	-	-	-	-
Quick ratio	95.82%	115.23%	141.47%	84.03%	-
Fixed ratio	52.77%	53.01%	44.43%	42.82%	-
D/E ratio	27.33%	26.63%	19.41%	27.91%	-
Loan to Value Ratio	13.74%	13.00%	10.13%	13.72%	-
Business investment C/F ratio	-	-	-	-	-
Liabilities with interest growth	-	3.05%	-16.53%	54.20%	-100.00%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Turnover
Cash turnover	13.90day	15.90day	29.19day	27.03day	-
Receivables turnover	67.34day	71.25day	77.58day	80.01day	-
Inventory turnover	13.87day	14.08day	13.14day	14.39day	-
Fixed assets turnover	65.86day	71.26day	66.82day	68.64day	-
Total asset turnover	248.24day	275.27day	287.99day	326.01day	324.09day
Payable turnover	27.43day	28.18day	25.57day	25.12day	-
Capital turnover	23.05day	23.47day	22.93day	22.79day	-
Equity turnover	124.78day	134.42day	150.39day	160.28day	159.13day
Working capita turnover	53.79day	57.14day	65.16day	69.28day	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Balance sheet
Cash etc.	¥ 1 B	¥ 1 B	¥ 2 B	¥ 1 B	-
Accounts receivable-trade	¥ 4 B	¥ 5 B	¥ 5 B	¥ 5 B	-
Other Current Assets	¥ 6 B	¥ 6 B	¥ 7 B	¥ 7 B	-
Current Assets	¥ 7 B	¥ 8 B	¥ 9 B	¥ 9 B	-
Tangible Assets	¥ 4 B	¥ 5 B	¥ 4 B	¥ 5 B	-
Intangible Assets	¥ 764 M	¥ 831 M	¥ 980 M	¥ 1 B	-
Investment etc.	¥ 4 B	¥ 5 B	¥ 5 B	¥ 7 B	¥ 24 B
Total Assets	¥ 18 B	¥ 19 B	¥ 21 B	¥ 24 B	¥ 24 B
Current Liabilities	¥ 6 B	¥ 5 B	¥ 5 B	¥ 9 B	¥ 12 B
Fixed Liabilities	¥ 2 B	¥ 4 B	¥ 4 B	¥ 2 B	-
Liabilities with interest	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B	-
Net Assets	¥ 9 B	¥ 9 B	¥ 11 B	¥ 11 B	¥ 12 B
Capital stock	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	-
Capital surplus etc.	¥ 7 B	¥ 7 B	¥ 9 B	¥ 10 B	¥ 12 B
Liabilities and net assets	¥ 18 B	¥ 19 B	¥ 21 B	¥ 24 B	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Income statement
Sales	¥ 26 B	¥ 26 B	¥ 26 B	¥ 26 B	¥ 27 B
Cost of Sales	¥ 19 B	¥ 18 B	¥ 19 B	¥ 18 B	¥ 27 B
Gross profit	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 790 M
Other income	¥ 110 M	¥ 122 M	¥ 545 M	¥ 235 M	-
SG&A	¥ 5 B	¥ 5 B	¥ 4 B	¥ 5 B	-
Other expenses	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	-
Net income	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 790 M
Operating income	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Ordinary Income	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
EBITDA	¥ 2 B	¥ 2 B	¥ 3 B	¥ 2 B	-
Income before income taxes	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	-
Depreciation	-	-	-	-	-
R&D expenses	-	-	-	-	-
Income taxes	¥ 986 M	¥ 912 M	¥ 1 B	¥ 1 B	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash flow statement
Operating CF	-	-	-	-	-
Investment CF	-	-	-	-	-
Financial CF	-	-	-	-	-
Foreign Exchange Effects	-	-	-	-	-
Net Change in Cash	-	-	-	-	-
Free CF	-	-	-	-	-
Capital expenditures	-	-	-	-	-
Cash dividends paid	-	-	-	-	-
Repayment loans	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Shareowners' equity
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -409 M	¥ -512 M	¥ -502 M	¥ -502 M	-
Net income	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	-
Purchase of treasury stock	-	¥ -285 M	¥ -367 K	-	-
Other Change in Stockholders Equity	¥ -1 K	-	¥ -1 K	-	-
Other Change in Net Assets	¥ -1 M	¥ 1 M	¥ -4 M	¥ 3 M	-
Net Change in Net Assets	¥ 1 B	¥ 524 M	¥ 1 B	¥ 797 M	-

Free Download

*Free Download Financial Indicator dataMember limited service.

[Data] Net Profit Margin, Sales Growth, Equity Margin etc., 100 or more kinds of financial indicators. (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: INTAGE (Annual )

Statement Type

Annual : INTAGE

First quarter : INTAGE

Second quarter : INTAGE

Third quarter : INTAGE

Analysis Menu

Outline : INTAGE

Statement : INTAGE

Rating : INTAGE

Indicator : INTAGE

Download : INTAGE

Industry Comparison Ranking

Other Services - EDIUNET Industry Rankings

Other Services - EDIUNET Credit Rating

Other Services - EDIUNET Industry Avg

Comparison with a neighboring company

Tokyo - EDIUNET Prefectures

Tokyo千代田区 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/21	Netindex.	CC	2013-11-30
1/20	川崎地質	BB→BBB	2013-11-30
1/20	KYOWA ENGINEERING CONSU..	B→BB	2013-11-30
1/20	KG Intelligence	AAA→AA	2013-12-20
1/16	アクトコール	-→B	2013-11-30
1/16	S-Pool	C→CC	2013-11-30
1/16	T&C HOLDINGS	C	2013-11-30
1/15	HITO	-→AAA	2013-11-30 (Q1)
1/15	Pasona Group	CC	2013-11-30 (Q2)
1/15	乃村工藝社	BB→BBB	2013-11-30 (Q3)

EDIUNET Investment News (Other Services)

1/21 Other Services (Netindex.:CC)

1/20 Other Services (川崎地質:BB→..

1/16 Other Services (アクトコール..

1/15 Other Services (HITO:-→AAA e..

1/10 Other Services (JASTEC:BB→BB..

1/9 Other Services (MEIKO NETWOR..

1/7 Other Services (ジェイコム:A..

1/6 Other Services (ダイヤモンド..

12/27 Other Services (D Wonderland..

12/26 Other Services (キャリアリン..

Company Information

Ticker	Market	Industry	Month	report	Rating
INTAGE	4326	TSE 1st	Other Services	3	Annual	A

Related Company

ASATSU-DK (Sales ¥ 350 B)

GOURMET NAVIGATOR (Sales ¥ 24 B)

オリエントコーポレーション (Sales ¥ 213 B)

UNIMAT SOYOKAZE (Sales ¥ 27 B)

OPT (Sales ¥ 78 B)

MITSUI KNOWLEDGE INDUSTRY (Sales ¥ 51 B)

IKK (Sales ¥ 14 B)

EPS (Sales ¥ 37 B)

Ichigo Group Holdings (Sales ¥ 18 B)

JACCS (Sales ¥ 102 B)

INTAGE (Sales ¥ 39 B)

CRESCO (Sales ¥ 19 B)

START TODAY (Sales ¥ 35 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .