U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 6 B
* Net: ¥ 3 B
(Ratio: 60.15%)
|
* Total: ¥ 6 B
* Net: ¥ 3 B
(Ratio: 65.27%)
|
* Total: ¥ 6 B
* Net: ¥ 3 B
(Ratio: 59.17%)
|
* Total: ¥ 7 B
* Net: ¥ 3 B
(Ratio: 53.22%)
|
* Total: ¥ 7 B
* Net: ¥ 4 B
(Ratio: 55.64%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 4 B |
Other Current Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
Tangible Assets |
¥ 27 M |
¥ 21 M |
¥ 46 M |
¥ 40 M |
¥ 32 M |
Intangible Assets |
¥ 1 M |
¥ 1 M |
¥ 53 M |
¥ 156 M |
¥ 114 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 810 M |
¥ 853 M |
Total Assets |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
Current Liabilities |
¥ 1 B |
¥ 770 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 526 M |
¥ 526 M |
¥ 526 M |
¥ 526 M |
¥ 526 M |
Capital surplus etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Liabilities and net assets |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 8 B
* Income: ¥ 515 M
(Ratio: 6.36%)
|
* Sales: ¥ 6 B
* Income: ¥ 160 M
(Ratio: 2.63%)
|
* Sales: ¥ 6 B
* Income: ¥ 8 M
(Ratio: 0.12%)
|
* Sales: ¥ 8 B
* Income: ¥ 164 M
(Ratio: 1.96%)
|
* Sales: ¥ 9 B
* Income: ¥ 435 M
(Ratio: 4.52%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 8 B |
¥ 6 B |
¥ 6 B |
¥ 8 B |
¥ 9 B |
Cost of Sales |
¥ 6 B |
¥ 5 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
Gross profit |
¥ 1 B |
¥ 1 B |
¥ 781 M |
¥ 1 B |
¥ 1 B |
Other income |
¥ 26 M |
¥ 16 M |
¥ 15 M |
¥ 92 M |
¥ 14 M |
SG&A |
¥ 748 M |
¥ 713 M |
¥ 764 M |
¥ 916 M |
¥ 1 B |
Other expenses |
¥ 424 M |
¥ 145 M |
¥ 24 M |
¥ 387 M |
¥ 316 M |
Net income |
¥ 515 M |
¥ 160 M |
¥ 8 M |
¥ 164 M |
¥ 435 M |
U-Chart(pie chart) | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 647 M
* Cash: ¥ +500 M
|
* OCF: ¥ 794 M
* Cash: ¥ +691 M
|
Financial Statement Details | 2012-03-31 | 2013-03-31 |
Operating CF |
- |
- |
Investment CF |
- |
- |
Financial CF |
- |
- |
Foreign Exchange Effects |
- |
- |
Net Change in Cash |
- |
- |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 515 M
* Net: ¥ +770 M
|
* Income: ¥ 160 M
* Net: ¥ +70 M
|
* Income: ¥ 8 M
* Net: ¥ -136 M
|
* Income: ¥ 164 M
* Net: ¥ +33 M
|
* Income: ¥ 435 M
* Net: ¥ +328 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 299 M |
- |
- |
- |
- |
Dividends from surplus |
¥ -89 M |
¥ -117 M |
¥ -117 M |
¥ -116 M |
¥ -115 M |
Net income |
¥ 515 M |
¥ 160 M |
¥ 8 M |
¥ 164 M |
¥ 435 M |
Purchase of treasury stock |
¥ 75 M |
¥ -135 K |
¥ -22 M |
¥ -18 M |
¥ -86 K |
Other Change in Stockholders Equity |
¥ -2 K |
¥ -1 K |
¥ -1 K |
- |
¥ -1 K |
Other Change in Net Assets |
¥ -29 M |
¥ 27 M |
¥ -5 M |
¥ 3 M |
¥ 7 M |
Net Change in Net Assets |
¥ 770 M |
¥ 70 M |
¥ -136 M |
¥ 33 M |
¥ 328 M |