U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 8 B
* Net: ¥ 4 B
(Ratio: 48.59%)
|
* Total: ¥ 10 B
* Net: ¥ 5 B
(Ratio: 56.65%)
|
* Total: ¥ 11 B
* Net: ¥ 7 B
(Ratio: 65.09%)
|
* Total: ¥ 11 B
* Net: ¥ 8 B
(Ratio: 70.13%)
|
* Total: ¥ 13 B
* Net: ¥ 9 B
(Ratio: 69.54%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 2 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Other Current Assets |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Tangible Assets |
¥ 761 M |
¥ 917 M |
¥ 739 M |
¥ 654 M |
¥ 713 M |
Intangible Assets |
¥ 157 M |
¥ 306 M |
¥ 637 M |
¥ 722 M |
¥ 771 M |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 8 B |
¥ 10 B |
¥ 11 B |
¥ 11 B |
¥ 13 B |
Current Liabilities |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 704 M |
¥ 357 M |
¥ 407 M |
Capital stock |
¥ 368 M |
¥ 368 M |
¥ 368 M |
¥ 368 M |
¥ 368 M |
Capital surplus etc. |
¥ 3 B |
¥ 5 B |
¥ 7 B |
¥ 7 B |
¥ 9 B |
Liabilities and net assets |
¥ 8 B |
¥ 10 B |
¥ 11 B |
¥ 11 B |
¥ 13 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 11 B
* Income: ¥ 1 B
(Ratio: 9.96%)
|
* Sales: ¥ 13 B
* Income: ¥ 1 B
(Ratio: 13.20%)
|
* Sales: ¥ 14 B
* Income: ¥ 1 B
(Ratio: 9.66%)
|
* Sales: ¥ 15 B
* Income: ¥ 1 B
(Ratio: 6.62%)
|
* Sales: ¥ 16 B
* Income: ¥ 1 B
(Ratio: 9.16%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 11 B |
¥ 13 B |
¥ 14 B |
¥ 15 B |
¥ 16 B |
Cost of Sales |
¥ 6 B |
¥ 7 B |
¥ 8 B |
¥ 10 B |
¥ 10 B |
Gross profit |
¥ 4 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
¥ 5 B |
Other income |
¥ 23 M |
¥ 36 M |
¥ 123 M |
¥ 77 M |
¥ 183 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +173 M
|
* OCF: ¥ 1 B
* Cash: ¥ -232 M
|
* OCF: ¥ 2 B
* Cash: ¥ +2 B
|
* OCF: ¥ 1 B
* Cash: ¥ +526 M
|
* OCF: ¥ 1 B
* Cash: ¥ +813 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Investment CF |
¥ -1 B |
¥ -987 M |
¥ 290 M |
¥ -212 M |
¥ -535 M |
Financial CF |
¥ -94 M |
¥ -641 M |
¥ -708 M |
¥ -524 M |
¥ -294 M |
Foreign Exchange Effects |
¥ -3 M |
¥ -4 M |
¥ -2 M |
¥ -264 K |
¥ 4 M |
Net Change in Cash |
¥ 173 M |
¥ -232 M |
¥ 2 B |
¥ 526 M |
¥ 813 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ -72 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +727 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 430 K |
- |
- |
- |
- |
Dividends from surplus |
¥ -120 M |
¥ -142 M |
¥ -219 M |
¥ -265 M |
¥ -276 M |
Net income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
¥ -1 B |
¥ 993 K |
¥ 26 M |
¥ -83 M |
¥ 112 M |
Other Change in Stockholders Equity |
- |
¥ 1 K |
¥ 1 K |
¥ -1 K |
- |
Other Change in Net Assets |
¥ 8 M |
¥ 5 M |
¥ 383 M |
¥ 19 M |
¥ 50 M |
Net Change in Net Assets |
¥ -72 M |
¥ 1 B |
¥ 1 B |
¥ 727 M |
¥ 1 B |