Free equity investment tool of Japanese companies

Financial Indicator Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

Software Service

SCSK

Ｍｉｎｏｒｉソリューションズ

芙蓉総合リース

The Shinkin Banks Information System Center

CHODAI

東北新社

東計電算

ミロク情報サービス

CDG

東京博善

AEON Fantasy

共成レンテム

Development Bank of Japan

TOKYO INDIVIDUALIZED EDUCATIONAL INSTITUTE

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

NIPPON COKE & ENGINEERING

ROHM

KIKUSUI ELECTRONICS etc.

KIKUSUI ELECTRONICS etc.

PIONEER etc.

Financial Indicator Details: AEON Fantasy (Annual )

Two or more periods are displayed by each of financial indicator collectively.Two or more companies can be compared and financial indicator data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Indicator data

Indicator Summary: AEON Fantasy (Annual )

Non-Consolidated :Indicator Non-Consolidated

Profitability	2010-02-20	2011-02-20	2012-02-20	2013-02-28
Net profit margin (Industry Average)	2.58% (-106.88%)	2.97% (-135.65%)	3.96% (-18.06%)	3.10% (-143.32%)
C/F margin (Industry Average)	13.02% (0.68%)	15.67% (-44.54%)	17.14% (-2.07%)	- (1.86%)
ROA (Industry Average)	5.38% (-4.79%)	5.86% (-2.87%)	7.01% (-0.63%)	5.25% (1.40%)
ROE (Industry Average)	6.68% (-66.34%)	7.13% (-12.02%)	8.97% (0.38%)	6.93% (2.80%)
Growth	2010-02-20	2011-02-20	2012-02-20	2013-02-28
Equity growth (Industry Average)	- (-2.00%)	4.27% (6.77%)	6.55% (4.84%)	4.26% (7.94%)
Sales growth (Industry Average)	- (-)	-3.34% (18.64%)	0.47% (26.43%)	3.02% (9.54%)
Net profit growth (Industry Average)	- (60.28%)	11.17% (-23.99%)	34.07% (55.93%)	-19.41% (82.16%)
Operating C/F growth (Industry Average)	- (203.13%)	16.33% (-52.19%)	9.87% (159.45%)	- (110.74%)
Stability	2010-02-20	2011-02-20	2012-02-20	2013-02-28
Capital adequacy (Industry Average)	80.44% (53.97%)	82.22% (48.00%)	78.21% (53.98%)	75.78% (55.89%)
Liquidity ratio (Industry Average)	190.39% (396.82%)	278.81% (393.17%)	235.86% (361.21%)	206.28% (275.41%)
C/F ratio current liabilities (Industry Average)	71.08% (-50.23%)	56.83% (144.10%)	69.09% (131.83%)	- (101.69%)
Quick ratio (Industry Average)	132.34% (258.17%)	214.08% (286.52%)	86.10% (264.97%)	73.50% (208.09%)
Turnover	2010-02-20	2011-02-20	2012-02-20	2013-02-28
Receivables turnover (Industry Average)	0.02day (82.92day)	0.02day (81.46day)	0.02day (80.03day)	0.01day (74.13day)
Inventory turnover (Industry Average)	2.98day (7.78day)	3.31day (7.27day)	3.05day (5.90day)	2.84day (4.33day)
Payable turnover (Industry Average)	15.92day (22.25day)	11.41day (20.00day)	18.08day (19.73day)	23.42day (18.51day)
Working capita turnover (Industry Average)	-12.91day (68.44day)	-8.07day (68.74day)	-15.01day (66.20day)	-20.55day (59.94day)
Stock etc.	2010-02-20	2011-02-20	2012-02-20	2013-02-28
Market Value growth (Industry Average)	- (31.92%)	5.31% (15.20%)	19.90% (15.43%)	- (62.63%)
Dividend Yield (Industry Average)	2.89% (0.28%)	2.74% (0.34%)	2.28% (0.29%)	- (0.25%)
PER (Industry Average)	16.65% (17.80%)	15.77% (-16.04%)	14.10% (18.38%)	- (32.05%)
PBR (Industry Average)	1.11% (1.88%)	1.12% (1.88%)	1.26% (1.86%)	- (2.94%)
PCFR (Industry Average)	3.30% (1.41%)	2.99% (2.22%)	3.26% (0.62%)	- (5.01%)
PSR (Industry Average)	0.43% (3.12%)	0.46% (4.25%)	0.55% (4.78%)	- (15.46%)

Financial Indicator Details: AEON Fantasy

Non-Consolidated :Indicator Non-Consolidated

Indicator	2010-02-20	2011-02-20	2012-02-20	2013-02-28
Profitability
Net profit margin	2.58%	2.97%	3.96%	3.10%
C/F margin	13.02%	15.67%	17.14%	-
ROA	5.38%	5.86%	7.01%	5.25%
ROE	6.68%	7.13%	8.97%	6.93%
Recurring margin	5.37%	6.15%	8.55%	8.62%
EBIT margin	5.46%	6.05%	7.94%	7.27%
EBITDA margin	18.16%	16.97%	16.36%	7.85%
NOPAT margin	3.27%	3.63%	4.76%	4.36%
Sales SG rates	87.19%	87.88%	85.81%	86.05%
Sales SG&A rates	7.04%	5.76%	5.66%	5.47%
Sales R&D expenses rates	0.03%	0.03%	0.03%	0.06%
Sales depreciation rates	12.69%	10.91%	8.42%	0.58%
Capital expenditures net sales ratio	-7.38%	-7.85%	-7.49%	-
Indicator	2010-02-20	2011-02-20	2012-02-20	2013-02-28
Growth
Growth rate of cash	-	50.47%	-46.28%	2.58%
Equity growth	-	4.27%	6.55%	4.26%
Total assets growth	-	2.02%	12.01%	7.61%
Sales growth	-	-3.34%	0.47%	3.02%
Net profit growth	-	11.17%	34.07%	-19.41%
Operating C/F growth	-	16.33%	9.87%	-
Recurring profit growth	-	10.67%	39.60%	3.88%
EBIT growth	-	7.13%	31.83%	-5.76%
EBITDA growth	-	-9.69%	-3.08%	-50.56%
NOPAT growth	-	7.13%	31.83%	-5.76%
Operating expenses growth	-	-	-	-
Indicator	2010-02-20	2011-02-20	2012-02-20	2013-02-28
Stability
Capital adequacy	80.44%	82.22%	78.21%	75.78%
Liquidity ratio	190.39%	278.81%	235.86%	206.28%
C/F ratio current liabilities	71.08%	56.83%	69.09%	-
Quick ratio	132.34%	214.08%	86.10%	73.50%
Fixed ratio	49.29%	35.88%	34.33%	37.36%
D/E ratio	-	-	-	-
Loan to Value Ratio	-	-	-	-
Business investment C/F ratio	-56.69%	-50.09%	-43.72%	-
Liabilities with interest growth	-	-	-	-
Indicator	2010-02-20	2011-02-20	2012-02-20	2013-02-28
Turnover
Cash turnover	44.70day	69.60day	37.20day	37.05day
Receivables turnover	0.02day	0.02day	0.02day	0.01day
Inventory turnover	2.98day	3.31day	3.05day	2.84day
Fixed assets turnover	69.53day	54.60day	55.41day	61.02day
Total asset turnover	175.34day	185.08day	206.33day	215.53day
Payable turnover	15.92day	11.41day	18.08day	23.42day
Capital turnover	14.59day	15.09day	15.02day	14.58day
Equity turnover	141.06day	152.17day	161.38day	163.33day
Working capita turnover	-12.91day	-8.07day	-15.01day	-20.55day
Indicator	2010-02-20	2011-02-20	2012-02-20	2013-02-28
Balance sheet
Cash etc.	¥ 5 B	¥ 8 B	¥ 4 B	¥ 4 B
Accounts receivable-trade	¥ 3 M	¥ 3 M	¥ 2 M	¥ 2 M
Other Current Assets	¥ 2 B	¥ 2 B	¥ 7 B	¥ 8 B
Current Assets	¥ 7 B	¥ 10 B	¥ 11 B	¥ 12 B
Tangible Assets	¥ 8 B	¥ 6 B	¥ 6 B	¥ 7 B
Intangible Assets	¥ 1 B	¥ 1 B	¥ 933 M	¥ 752 M
Investment etc.	¥ 3 B	¥ 3 B	¥ 4 B	¥ 5 B
Total Assets	¥ 20 B	¥ 21 B	¥ 23 B	¥ 25 B
Current Liabilities	¥ 4 B	¥ 3 B	¥ 5 B	¥ 6 B
Fixed Liabilities	¥ 58 M	¥ 43 M	¥ 199 M	¥ 209 M
Liabilities with interest	-	-	-	-
Net Assets	¥ 16 B	¥ 17 B	¥ 18 B	¥ 19 B
Capital stock	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Capital surplus etc.	¥ 15 B	¥ 15 B	¥ 17 B	¥ 17 B
Liabilities and net assets	¥ 20 B	¥ 21 B	¥ 23 B	¥ 25 B
Indicator	2010-02-20	2011-02-20	2012-02-20	2013-02-28
Income statement
Sales	¥ 43 B	¥ 42 B	¥ 42 B	¥ 43 B
Cost of Sales	¥ 38 B	¥ 37 B	¥ 36 B	¥ 37 B
Gross profit	¥ 5 B	¥ 5 B	¥ 6 B	¥ 6 B
Other income	¥ 121 M	¥ 112 M	¥ 166 M	¥ 92 M
SG&A	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B
Other expenses	¥ 1 B	¥ 1 B	¥ 2 B	¥ 2 B
Net income	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Operating income	¥ 2 B	¥ 2 B	¥ 3 B	¥ 3 B
Ordinary Income	¥ 2 B	¥ 2 B	¥ 3 B	¥ 3 B
EBITDA	¥ 7 B	¥ 7 B	¥ 6 B	¥ 3 B
Income before income taxes	¥ 2 B	¥ 2 B	¥ 3 B	¥ 3 B
Depreciation	¥ 5 B	¥ 4 B	¥ 3 B	¥ 255 M
R&D expenses	¥ 13 M	¥ 14 M	¥ 16 M	¥ 28 M
Income taxes	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Indicator	2010-02-20	2011-02-20	2012-02-20	2013-02-28
Cash flow statement
Operating CF	¥ 5 B	¥ 6 B	¥ 7 B	-
Investment CF	¥ -3 B	¥ -3 B	¥ -10 B	-
Financial CF	¥ -544 M	¥ -544 M	¥ -544 M	-
Foreign Exchange Effects	-	-	-	-
Net Change in Cash	¥ 1 B	¥ 2 B	¥ -3 B	-
Free CF	¥ 2 B	¥ 3 B	¥ -3 B	-
Capital expenditures	¥ -3 B	¥ -3 B	¥ -3 B	-
Cash dividends paid	¥ -543 M	¥ -543 M	¥ -543 M	-
Repayment loans	-	-	-	-
Indicator	2010-02-20	2011-02-20	2012-02-20	2013-02-28
Shareowners' equity
Issuance of new shares	-	-	-	-
Dividends from surplus	¥ -543 M	¥ -543 M	¥ -543 M	¥ -580 M
Net income	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Purchase of treasury stock	¥ -527 K	¥ 2 M	¥ 542 K	¥ 4 M
Other Change in Stockholders Equity	¥ -1 K	¥ -1 K	-	-
Other Change in Net Assets	¥ 5 M	¥ 7 M	¥ 13 M	¥ 19 M
Net Change in Net Assets	¥ 590 M	¥ 721 M	¥ 1 B	¥ 801 M

Free Download

*Free Download Financial Indicator dataMember limited service.

[Data] Net Profit Margin, Sales Growth, Equity Margin etc., 100 or more kinds of financial indicators. (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: AEON Fantasy (Annual )

Statement Type

Annual : AEON Fantasy

First quarter : AEON Fantasy

Second quarter : AEON Fantasy

Third quarter : AEON Fantasy

Analysis Menu

Outline : AEON Fantasy

Statement : AEON Fantasy

Rating : AEON Fantasy

Indicator : AEON Fantasy

Download : AEON Fantasy

Industry Comparison Ranking

Other Services - EDIUNET Industry Rankings

Other Services - EDIUNET Credit Rating

Other Services - EDIUNET Industry Avg

Comparison with a neighboring company

Chiba - EDIUNET Prefectures

Chiba千葉市 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/21	Netindex.	CC	2013-11-30
1/20	川崎地質	BB→BBB	2013-11-30
1/20	KYOWA ENGINEERING CONSU..	B→BB	2013-11-30
1/20	KG Intelligence	AAA→AA	2013-12-20
1/16	アクトコール	-→B	2013-11-30
1/16	S-Pool	C→CC	2013-11-30
1/16	T&C HOLDINGS	C	2013-11-30
1/15	HITO	-→AAA	2013-11-30 (Q1)
1/15	Pasona Group	CC	2013-11-30 (Q2)
1/15	乃村工藝社	BB→BBB	2013-11-30 (Q3)

EDIUNET Investment News (Other Services)

1/21 Other Services (Netindex.:CC)

1/20 Other Services (川崎地質:BB→..

1/16 Other Services (アクトコール..

1/15 Other Services (HITO:-→AAA e..

1/10 Other Services (JASTEC:BB→BB..

1/9 Other Services (MEIKO NETWOR..

1/7 Other Services (ジェイコム:A..

1/6 Other Services (ダイヤモンド..

12/27 Other Services (D Wonderland..

12/26 Other Services (キャリアリン..

Company Information

Ticker	Market	Industry	Month	report	Rating
AEON Fantasy	4343	TSE 1st	Other Services	2	Annual	A

Related Company

ユー・エス・エス (Sales ¥ 34 B)

東北新社 (Sales ¥ 40 B)

TOKAI LEASE (Sales ¥ 14 B)

エヌアイデイ (Sales ¥ 12 B)

Development Bank of Japan (Sales ¥ 334 B)

東計電算 (Sales ¥ 11 B)

CDG (Sales ¥ 10 B)

BML (Sales ¥ 71 B)

MACROMILL (Sales ¥ 15 B)

野村総合研究所 (Sales ¥ 337 B)

M3 (Sales ¥ 11 B)

Software Service (Sales ¥ 10 B)

SCSK (Sales ¥ 221 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .