Free equity investment tool of Japanese companies

Financial Indicator Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

BIKEN TECHNO

JPN Holdings

Synergy Marketing

I'rom Holdings

RYOMO SYSTEMS

Japan Corporate Housing Service

Toyo Business Engineering

INFORMATION DEVELOPMENT

LEGS

システムズ・デザイン

SHIN NIPPON BIOMEDICAL LABORATORIES

CRIE ANABUKI

Japan Reliance Service Co.

SAYLOR ADVERTISING.

ワオ・コーポレーション

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

Yushiro Chemical Indutry

KIKUSUI ELECTRONICS etc.

KIKUSUI ELECTRONICS etc.

NITCHITSU　

日本セラミック etc.

Financial Indicator Details: Broadmedia (Annual )

Two or more periods are displayed by each of financial indicator collectively.Two or more companies can be compared and financial indicator data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Indicator data

Indicator Summary: Broadmedia (Annual )

Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net profit margin (Industry Average)	-7.72% (-4.66%)	11.15% (-42.06%)	3.23% (-31.86%)	3.83% (-2.22%)	-3.26% (-)
C/F margin (Industry Average)	8.35% (7.11%)	11.97% (-1.57%)	8.43% (-8.11%)	6.50% (6.08%)	7.72% (4.05%)
ROA (Industry Average)	-10.24% (-2.74%)	12.59% (-4.61%)	4.65% (-1.78%)	4.05% (0.64%)	-3.38% (2.28%)
ROE (Industry Average)	-17.16% (-12.60%)	17.45% (-7.25%)	6.64% (-23.41%)	6.41% (-2.14%)	-6.11% (8.58%)
Growth	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Equity growth (Industry Average)	- (-)	27.65% (1.97%)	0.62% (3.15%)	10.30% (-4.94%)	-7.21% (9.14%)
Sales growth (Industry Average)	- (-)	-10.13% (-1.95%)	32.29% (5.56%)	-10.35% (8.17%)	3.86% (10.12%)
Net profit growth (Industry Average)	- (-)	229.77% (-814.25%)	-61.68% (40.70%)	6.44% (115.10%)	-188.51% (78.68%)
Operating C/F growth (Industry Average)	- (-)	28.72% (89.39%)	-6.78% (300.30%)	-30.92% (106.61%)	23.46% (92.10%)
Stability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Capital adequacy (Industry Average)	59.64% (51.46%)	72.15% (50.40%)	69.97% (49.69%)	63.23% (51.49%)	55.31% (53.42%)
Liquidity ratio (Industry Average)	162.69% (275.78%)	265.19% (278.96%)	250.76% (282.13%)	247.06% (272.17%)	192.36% (275.42%)
C/F ratio current liabilities (Industry Average)	329.21% (66.95%)	172.49% (-12,595.74%)	212.90% (1,936.94%)	368.62% (268.55%)	383.63% (899.76%)
Quick ratio (Industry Average)	97.62% (198.79%)	198.73% (198.66%)	183.92% (210.51%)	180.67% (203.99%)	129.00% (208.70%)
Turnover	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Receivables turnover (Industry Average)	54.58day (89.75day)	57.84day (87.39day)	42.05day (85.20day)	54.80day (87.62day)	56.24day (89.74day)
Inventory turnover (Industry Average)	4.51day (7.92day)	3.97day (10.61day)	3.49day (9.49day)	4.03day (8.97day)	7.02day (7.98day)
Payable turnover (Industry Average)	31.07day (21.07day)	26.28day (21.01day)	22.49day (20.76day)	24.84day (22.49day)	19.99day (22.21day)
Working capita turnover (Industry Average)	28.02day (76.60day)	35.53day (76.99day)	23.05day (73.94day)	33.98day (74.10day)	43.26day (75.51day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Market Value growth (Industry Average)	- (-)	- (29.31%)	- (15.22%)	- (13.31%)	- (62.27%)
Dividend Yield (Industry Average)	- (2.56%)	- (2.04%)	- (2.01%)	- (2.07%)	- (1.64%)
PER (Industry Average)	- (16.39%)	- (23.44%)	- (21.02%)	- (20.56%)	- (28.77%)
PBR (Industry Average)	- (1.51%)	- (1.66%)	- (1.81%)	- (1.88%)	- (2.32%)
PCFR (Industry Average)	- (-0.39%)	- (5.09%)	- (4.21%)	- (6.24%)	- (18.08%)
PSR (Industry Average)	- (0.90%)	- (1.19%)	- (1.19%)	- (1.32%)	- (1.71%)

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net profit margin (Industry Average)	-10.13% (-50.36%)	21.68% (-106.88%)	2.62% (-135.65%)	4.73% (-18.06%)	1.88% (-143.32%)
C/F margin (Industry Average)	- (1.55%)	- (0.68%)	- (-44.54%)	- (-2.07%)	- (1.86%)
ROA (Industry Average)	-7.77% (-4.15%)	13.05% (-4.79%)	2.67% (-2.87%)	2.85% (-0.63%)	0.74% (1.40%)
ROE (Industry Average)	-13.23% (-13.85%)	17.60% (-66.34%)	3.69% (-12.02%)	4.45% (0.38%)	1.37% (2.80%)
Growth	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Equity growth (Industry Average)	- (-)	30.16% (-2.00%)	-3.73% (6.77%)	4.68% (4.84%)	-2.00% (7.94%)
Sales growth (Industry Average)	- (-)	-19.11% (0.50%)	66.94% (18.64%)	-30.06% (26.43%)	-23.94% (9.54%)
Net profit growth (Industry Average)	- (-)	273.13% (60.28%)	-79.78% (-23.99%)	26.13% (55.93%)	-69.72% (82.16%)
Operating C/F growth (Industry Average)	- (-)	- (203.13%)	- (-52.19%)	- (159.45%)	- (110.74%)
Stability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Capital adequacy (Industry Average)	58.72% (58.30%)	74.17% (53.97%)	72.26% (48.00%)	64.01% (53.98%)	53.81% (55.89%)
Liquidity ratio (Industry Average)	63.04% (392.26%)	110.09% (396.82%)	106.01% (393.17%)	127.00% (361.21%)	98.42% (275.41%)
C/F ratio current liabilities (Industry Average)	- (120.43%)	- (-50.23%)	- (144.10%)	- (131.83%)	- (101.69%)
Quick ratio (Industry Average)	42.74% (271.73%)	98.90% (258.17%)	89.99% (286.52%)	97.07% (264.97%)	58.44% (208.09%)
Turnover	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Receivables turnover (Industry Average)	55.95day (77.99day)	64.39day (82.92day)	33.05day (81.46day)	51.70day (80.03day)	76.06day (74.13day)
Inventory turnover (Industry Average)	0.55day (5.77day)	- (7.78day)	- (7.27day)	- (5.90day)	- (4.33day)
Payable turnover (Industry Average)	53.50day (17.36day)	46.32day (22.25day)	27.63day (20.00day)	35.27day (19.73day)	48.90day (18.51day)
Working capita turnover (Industry Average)	3.00day (66.41day)	18.07day (68.44day)	5.42day (68.74day)	16.42day (66.20day)	27.15day (59.94day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Market Value growth (Industry Average)	- (-)	- (31.92%)	- (15.20%)	- (15.43%)	- (62.63%)
Dividend Yield (Industry Average)	- (0.63%)	- (0.28%)	- (0.34%)	- (0.29%)	- (0.25%)
PER (Industry Average)	- (33.38%)	- (17.80%)	- (-16.04%)	- (18.38%)	- (32.05%)
PBR (Industry Average)	- (1.69%)	- (1.88%)	- (1.88%)	- (1.86%)	- (2.94%)
PCFR (Industry Average)	- (0.20%)	- (1.41%)	- (2.22%)	- (0.62%)	- (5.01%)
PSR (Industry Average)	- (2.52%)	- (3.12%)	- (4.25%)	- (4.78%)	- (15.46%)

Financial Indicator Details: Broadmedia

Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Profitability
Net profit margin	-7.72%	11.15%	3.23%	3.83%	-3.26%
C/F margin	8.35%	11.97%	8.43%	6.50%	7.72%
ROA	-10.24%	12.59%	4.65%	4.05%	-3.38%
ROE	-17.16%	17.45%	6.64%	6.41%	-6.11%
Recurring margin	-9.11%	5.80%	5.95%	6.40%	-1.65%
EBIT margin	-10.43%	15.11%	5.43%	5.01%	-0.97%
EBITDA margin	-8.48%	17.20%	7.34%	7.50%	2.41%
NOPAT margin	-6.26%	9.06%	3.26%	3.01%	-0.58%
Sales SG rates	62.73%	58.37%	66.51%	64.01%	66.17%
Sales SG&A rates	40.62%	36.32%	27.31%	29.54%	32.54%
Sales R&D expenses rates	-	-	-	-	-
Sales depreciation rates	1.95%	2.08%	1.91%	2.48%	3.39%
Capital expenditures net sales ratio	-3.65%	-3.19%	-2.76%	-8.74%	-6.58%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Growth
Growth rate of cash	-	90.08%	12.96%	17.82%	-16.13%
Equity growth	-	27.65%	0.62%	10.30%	-7.21%
Total assets growth	-	5.53%	3.76%	22.06%	6.07%
Sales growth	-	-10.13%	32.29%	-10.35%	3.86%
Net profit growth	-	229.77%	-61.68%	6.44%	-188.51%
Operating C/F growth	-	28.72%	-6.78%	-30.92%	23.46%
Recurring profit growth	-	157.25%	35.65%	-3.49%	-126.87%
EBIT growth	-	230.13%	-52.42%	-17.22%	-120.27%
EBITDA growth	-	282.12%	-43.49%	-8.40%	-66.64%
NOPAT growth	-	230.13%	-52.42%	-17.22%	-120.27%
Operating expenses growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Stability
Capital adequacy	59.64%	72.15%	69.97%	63.23%	55.31%
Liquidity ratio	162.69%	265.19%	250.76%	247.06%	192.36%
C/F ratio current liabilities	329.21%	172.49%	212.90%	368.62%	383.63%
Quick ratio	97.62%	198.73%	183.92%	180.67%	129.00%
Fixed ratio	7.85%	7.69%	7.20%	17.77%	25.72%
D/E ratio	24.61%	-	0.53%	2.66%	6.58%
Loan to Value Ratio	14.68%	-	0.37%	1.68%	3.63%
Business investment C/F ratio	-43.76%	-26.71%	-32.79%	-134.54%	-85.20%
Liabilities with interest growth	-	-100.00%	-	452.77%	129.14%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Turnover
Cash turnover	43.47day	91.96day	78.53day	103.22day	83.33day
Receivables turnover	54.58day	57.84day	42.05day	54.80day	56.24day
Inventory turnover	4.51day	3.97day	3.49day	4.03day	7.02day
Fixed assets turnover	12.89day	17.96day	12.77day	38.81day	50.17day
Total asset turnover	275.31day	323.32day	253.59day	345.31day	352.64day
Payable turnover	31.07day	26.28day	22.49day	24.84day	19.99day
Capital turnover	83.08day	92.45day	69.88day	77.95day	75.05day
Equity turnover	164.22day	233.29day	177.45day	218.35day	195.05day
Working capita turnover	28.02day	35.53day	23.05day	33.98day	43.26day
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Balance sheet
Cash etc.	¥ 1 B	¥ 2 B	¥ 2 B	¥ 3 B	¥ 2 B
Accounts receivable-trade	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Other Current Assets	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B
Current Assets	¥ 5 B	¥ 5 B	¥ 6 B	¥ 7 B	¥ 7 B
Tangible Assets	¥ 413 M	¥ 518 M	¥ 487 M	¥ 1 B	¥ 1 B
Intangible Assets	¥ 323 M	¥ 536 M	¥ 645 M	¥ 587 M	¥ 514 M
Investment etc.	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Total Assets	¥ 8 B	¥ 9 B	¥ 9 B	¥ 11 B	¥ 12 B
Current Liabilities	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B
Fixed Liabilities	¥ 341 M	¥ 422 M	¥ 402 M	¥ 1 B	¥ 1 B
Liabilities with interest	¥ 1 B	-	¥ 36 M	¥ 199 M	¥ 456 M
Net Assets	¥ 5 B	¥ 6 B	¥ 6 B	¥ 7 B	¥ 6 B
Capital stock	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Capital surplus etc.	¥ 2 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Liabilities and net assets	¥ 8 B	¥ 9 B	¥ 9 B	¥ 11 B	¥ 12 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Income statement
Sales	¥ 11 B	¥ 10 B	¥ 13 B	¥ 12 B	¥ 12 B
Cost of Sales	¥ 7 B	¥ 6 B	¥ 9 B	¥ 7 B	¥ 8 B
Gross profit	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Other income	¥ 393 M	¥ 1 B	¥ 148 M	¥ 223 M	¥ 78 M
SG&A	¥ 4 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B
Other expenses	¥ 1 B	¥ 1 B	¥ 479 M	¥ 400 M	¥ 636 M
Net income	¥ -904 M	¥ 1 B	¥ 450 M	¥ 479 M	¥ -424 M
Operating income	¥ -393 M	¥ 558 M	¥ 860 M	¥ 803 M	¥ 166 M
Ordinary Income	¥ -1 B	¥ 611 M	¥ 829 M	¥ 800 M	¥ -215 M
EBITDA	¥ -994 M	¥ 1 B	¥ 1 B	¥ 937 M	¥ 312 M
Income before income taxes	¥ -1 B	¥ 1 B	¥ 739 M	¥ 570 M	¥ -241 M
Depreciation	¥ 228 M	¥ 219 M	¥ 266 M	¥ 310 M	¥ 439 M
R&D expenses	-	-	-	-	-
Income taxes	¥ 18 M	¥ 345 M	¥ 209 M	¥ -56 M	¥ 149 M
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash flow statement
Operating CF	¥ 979 M	¥ 1 B	¥ 1 B	¥ 811 M	¥ 1 B
Investment CF	¥ -901 M	¥ 1 B	¥ -665 M	¥ -916 M	¥ -1 B
Financial CF	¥ -705 M	¥ -1 B	¥ -165 M	¥ 635 M	¥ 469 M
Foreign Exchange Effects	¥ -2 M	¥ -398 K	¥ 49 K	¥ 3 M	¥ 3 M
Net Change in Cash	¥ -630 M	¥ 1 B	¥ 343 M	¥ 534 M	¥ -501 M
Free CF	¥ 77 M	¥ 2 B	¥ 509 M	¥ -104 M	¥ -974 M
Capital expenditures	¥ -428 M	¥ -336 M	¥ -385 M	¥ -1 B	¥ -853 M
Cash dividends paid	¥ -88 M	¥ -933 K	¥ -91 K	¥ -194 M	¥ -194 M
Repayment loans	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Shareowners' equity
Issuance of new shares	¥ 4 B	-	-	-	-
Dividends from surplus	¥ -88 M	-	-	¥ -196 M	¥ -195 M
Net income	¥ -904 M	¥ 1 B	¥ 450 M	¥ 479 M	¥ -424 M
Purchase of treasury stock	¥ -10 K	¥ -7 K	¥ -135 M	¥ -93 M	-
Other Change in Stockholders Equity	¥ -2 K	¥ -1 K	-	¥ 69 M	¥ -3 M
Other Change in Net Assets	¥ -1 B	¥ 283 M	¥ -272 M	¥ 439 M	¥ 84 M
Net Change in Net Assets	¥ 1 B	¥ 1 B	¥ 43 M	¥ 697 M	¥ -538 M

Financial Indicator Details: Broadmedia

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Profitability
Net profit margin	-10.13%	21.68%	2.62%	4.73%	1.88%
C/F margin	-	-	-	-	-
ROA	-7.77%	13.05%	2.67%	2.85%	0.74%
ROE	-13.23%	17.60%	3.69%	4.45%	1.37%
Recurring margin	7.22%	7.01%	5.08%	6.01%	1.06%
EBIT margin	-11.16%	29.87%	4.84%	2.87%	4.49%
EBITDA margin	-10.68%	30.35%	5.12%	3.14%	4.70%
NOPAT margin	-6.70%	17.92%	2.90%	1.72%	2.69%
Sales SG rates	59.44%	57.28%	75.07%	71.49%	77.19%
Sales SG&A rates	32.16%	36.28%	19.59%	23.66%	26.66%
Sales R&D expenses rates	-	-	-	-	-
Sales depreciation rates	0.47%	0.48%	0.27%	0.26%	0.20%
Capital expenditures net sales ratio	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Growth
Growth rate of cash	-	165.76%	5.68%	24.05%	-19.99%
Equity growth	-	30.16%	-3.73%	4.68%	-2.00%
Total assets growth	-	3.05%	-1.20%	18.17%	16.56%
Sales growth	-	-19.11%	66.94%	-30.06%	-23.94%
Net profit growth	-	273.13%	-79.78%	26.13%	-69.72%
Operating C/F growth	-	-	-	-	-
Recurring profit growth	-	-21.53%	20.98%	-17.14%	-86.52%
EBIT growth	-	316.35%	-72.91%	-58.47%	18.86%
EBITDA growth	-	329.71%	-71.83%	-57.02%	13.61%
NOPAT growth	-	316.35%	-72.91%	-58.47%	18.86%
Operating expenses growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Stability
Capital adequacy	58.72%	74.17%	72.26%	64.01%	53.81%
Liquidity ratio	63.04%	110.09%	106.01%	127.00%	98.42%
C/F ratio current liabilities	-	-	-	-	-
Quick ratio	42.74%	98.90%	89.99%	97.07%	58.44%
Fixed ratio	2.30%	1.47%	1.62%	17.43%	25.72%
D/E ratio	41.99%	14.31%	19.25%	21.28%	33.62%
Loan to Value Ratio	24.66%	10.61%	13.91%	13.62%	18.09%
Business investment C/F ratio	-	-	-	-	-
Liabilities with interest growth	-	-55.64%	29.50%	15.73%	54.79%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Turnover
Cash turnover	25.41day	83.51day	52.87day	93.77day	98.65day
Receivables turnover	55.95day	64.39day	33.05day	51.70day	76.06day
Inventory turnover	0.55day	-	-	-	-
Fixed assets turnover	6.43day	6.64day	4.20day	67.62day	128.56day
Total asset turnover	475.65day	606.01day	358.63day	606.00day	928.75day
Payable turnover	53.50day	46.32day	27.63day	35.27day	48.90day
Capital turnover	173.44day	214.42day	128.44day	183.64day	241.45day
Equity turnover	279.33day	449.48day	259.17day	387.93day	499.82day
Working capita turnover	3.00day	18.07day	5.42day	16.42day	27.15day
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Balance sheet
Cash etc.	¥ 390 M	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Accounts receivable-trade	¥ 860 M	¥ 800 M	¥ 686 M	¥ 750 M	¥ 840 M
Other Current Assets	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B
Current Assets	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B
Tangible Assets	¥ 98 M	¥ 82 M	¥ 87 M	¥ 981 M	¥ 1 B
Intangible Assets	¥ 76 M	¥ 310 M	¥ 387 M	¥ 211 M	¥ 210 M
Investment etc.	¥ 5 B	¥ 5 B	¥ 4 B	¥ 4 B	¥ 5 B
Total Assets	¥ 7 B	¥ 7 B	¥ 7 B	¥ 8 B	¥ 10 B
Current Liabilities	¥ 2 B	¥ 1 B	¥ 1 B	¥ 2 B	¥ 3 B
Fixed Liabilities	¥ 91 M	¥ 86 M	¥ 81 M	¥ 989 M	¥ 1 B
Liabilities with interest	¥ 1 B	¥ 800 M	¥ 1 B	¥ 1 B	¥ 1 B
Net Assets	¥ 4 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B
Capital stock	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Capital surplus etc.	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Liabilities and net assets	¥ 7 B	¥ 7 B	¥ 7 B	¥ 8 B	¥ 10 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Income statement
Sales	¥ 5 B	¥ 4 B	¥ 7 B	¥ 5 B	¥ 4 B
Cost of Sales	¥ 3 B	¥ 2 B	¥ 5 B	¥ 3 B	¥ 3 B
Gross profit	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 920 M
Other income	¥ 223 M	¥ 1 B	¥ 27 M	¥ 295 M	¥ 445 M
SG&A	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Other expenses	¥ 1 B	¥ 846 M	¥ 232 M	¥ 301 M	¥ 214 M
Net income	¥ -568 M	¥ 984 M	¥ 199 M	¥ 251 M	¥ 76 M
Operating income	¥ 470 M	¥ 292 M	¥ 404 M	¥ 257 M	¥ -154 M
Ordinary Income	¥ 405 M	¥ 318 M	¥ 385 M	¥ 319 M	¥ 43 M
EBITDA	¥ -599 M	¥ 1 B	¥ 388 M	¥ 166 M	¥ 189 M
Income before income taxes	¥ -697 M	¥ 1 B	¥ 353 M	¥ 96 M	¥ 65 M
Depreciation	¥ 26 M	¥ 22 M	¥ 20 M	¥ 14 M	¥ 8 M
R&D expenses	-	-	-	-	-
Income taxes	¥ -128 M	¥ 348 M	¥ 154 M	¥ -154 M	¥ -11 M
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash flow statement
Operating CF	-	-	-	-	-
Investment CF	-	-	-	-	-
Financial CF	-	-	-	-	-
Foreign Exchange Effects	-	-	-	-	-
Net Change in Cash	-	-	-	-	-
Free CF	-	-	-	-	-
Capital expenditures	-	-	-	-	-
Cash dividends paid	-	-	-	-	-
Repayment loans	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Shareowners' equity
Issuance of new shares	¥ 4 B	-	-	-	-
Dividends from surplus	¥ -88 M	-	-	¥ -196 M	¥ -195 M
Net income	¥ -568 M	¥ 984 M	¥ 199 M	¥ 251 M	¥ 76 M
Purchase of treasury stock	¥ -10 K	¥ -7 K	¥ -135 M	¥ -93 M	-
Other Change in Stockholders Equity	¥ -2 K	¥ -1 K	-	¥ -1 K	¥ 1 K
Other Change in Net Assets	¥ -311 M	¥ 311 M	¥ -272 M	¥ 290 M	¥ 6 M
Net Change in Net Assets	¥ 3 B	¥ 1 B	¥ -208 M	¥ 252 M	¥ -113 M

Free Download

*Free Download Financial Indicator dataMember limited service.

[Data] Net Profit Margin, Sales Growth, Equity Margin etc., 100 or more kinds of financial indicators. (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: Broadmedia (Annual )

Statement Type

Annual : Broadmedia

First quarter : Broadmedia

Second quarter : Broadmedia

Third quarter : Broadmedia

Analysis Menu

Outline : Broadmedia

Statement : Broadmedia

Rating : Broadmedia

Indicator : Broadmedia

Download : Broadmedia

Industry Comparison Ranking

Other Services - EDIUNET Industry Rankings

Other Services - EDIUNET Credit Rating

Other Services - EDIUNET Industry Avg

Comparison with a neighboring company

Tokyo - EDIUNET Prefectures

Tokyo港区 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/21	Netindex.	CC	2013-11-30
1/20	川崎地質	BB→BBB	2013-11-30
1/20	KYOWA ENGINEERING CONSU..	B→BB	2013-11-30
1/20	KG Intelligence	AAA→AA	2013-12-20
1/16	アクトコール	-→B	2013-11-30
1/16	S-Pool	C→CC	2013-11-30
1/16	T&C HOLDINGS	C	2013-11-30
1/15	HITO	-→AAA	2013-11-30 (Q1)
1/15	Pasona Group	CC	2013-11-30 (Q2)
1/15	乃村工藝社	BB→BBB	2013-11-30 (Q3)

EDIUNET Investment News (Other Services)

1/21 Other Services (Netindex.:CC)

1/20 Other Services (川崎地質:BB→..

1/16 Other Services (アクトコール..

1/15 Other Services (HITO:-→AAA e..

1/10 Other Services (JASTEC:BB→BB..

1/9 Other Services (MEIKO NETWOR..

1/7 Other Services (ジェイコム:A..

1/6 Other Services (ダイヤモンド..

12/27 Other Services (D Wonderland..

12/26 Other Services (キャリアリン..

Company Information

Ticker	Market	Industry	Month	report	Rating
Broadmedia	4347	OSE JASDAQ	Other Services	3	Annual	B

Related Company

ダイヤモンドダイニング (Sales ¥ 25 B)

Japan Reliance Service Co. (Sales ¥ 5 B)

BIKEN TECHNO (Sales ¥ 25 B)

KYOWA ENGINEERING CONSULTANTS (Sales ¥ 5 B)

CSS HOLDINGS (Sales ¥ 12 B)

Synergy Marketing (Sales ¥ 3 B)

システムズ・デザイン (Sales ¥ 5 B)

ワオ・コーポレーション (Sales ¥ 16 B)

The First Energy Service (Sales ¥ 6 B)

Broadmedia (Sales ¥ 12 B)

Toyo Business Engineering (Sales ¥ 11 B)

VINX (Sales ¥ 9 B)

CRIE ANABUKI (Sales ¥ 6 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .