U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 20 B
* Net: ¥ 12 B
(Ratio: 61.63%)
|
* Total: ¥ 20 B
* Net: ¥ 13 B
(Ratio: 66.27%)
|
* Total: ¥ 22 B
* Net: ¥ 15 B
(Ratio: 66.04%)
|
* Total: ¥ 24 B
* Net: ¥ 16 B
(Ratio: 66.76%)
|
* Total: ¥ 26 B
* Net: ¥ 17 B
(Ratio: 68.18%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 5 B |
¥ 7 B |
¥ 9 B |
¥ 10 B |
Other Current Assets |
¥ 10 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
Tangible Assets |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Intangible Assets |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 20 B |
¥ 20 B |
¥ 22 B |
¥ 24 B |
¥ 26 B |
Current Liabilities |
¥ 7 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Fixed Liabilities |
¥ 388 M |
¥ 659 M |
¥ 517 M |
¥ 563 M |
¥ 364 M |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 11 B |
¥ 12 B |
¥ 13 B |
¥ 14 B |
¥ 16 B |
Liabilities and net assets |
¥ 20 B |
¥ 20 B |
¥ 22 B |
¥ 24 B |
¥ 26 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 35 B
* Income: ¥ 494 M
(Ratio: 1.38%)
|
* Sales: ¥ 34 B
* Income: ¥ 1 B
(Ratio: 3.56%)
|
* Sales: ¥ 34 B
* Income: ¥ 1 B
(Ratio: 4.98%)
|
* Sales: ¥ 36 B
* Income: ¥ 1 B
(Ratio: 5.07%)
|
* Sales: ¥ 37 B
* Income: ¥ 2 B
(Ratio: 5.56%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 35 B |
¥ 34 B |
¥ 34 B |
¥ 36 B |
¥ 37 B |
Cost of Sales |
¥ 23 B |
¥ 20 B |
¥ 19 B |
¥ 20 B |
¥ 21 B |
Gross profit |
¥ 12 B |
¥ 13 B |
¥ 14 B |
¥ 15 B |
¥ 16 B |
Other income |
¥ 159 M |
¥ 104 M |
¥ 35 M |
¥ 27 M |
¥ 67 M |
SG&A |
¥ 10 B |
¥ 11 B |
¥ 11 B |
¥ 12 B |
¥ 12 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 494 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +391 M
|
* OCF: ¥ 3 B
* Cash: ¥ +2 B
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ 3 B
* Cash: ¥ +2 B
|
* OCF: ¥ 3 B
* Cash: ¥ +516 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Investment CF |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -721 M |
¥ -1 B |
Financial CF |
¥ -553 M |
¥ -319 M |
¥ -402 M |
¥ -681 M |
¥ -937 M |
Foreign Exchange Effects |
¥ -30 M |
¥ 1 M |
¥ -20 M |
¥ -8 M |
¥ 60 M |
Net Change in Cash |
¥ 391 M |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 516 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 494 M
* Net: ¥ +227 M
|
* Income: ¥ 1 B
* Net: ¥ +977 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -230 M |
¥ -230 M |
¥ -288 M |
¥ -288 M |
¥ -423 M |
Net income |
¥ 494 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Purchase of treasury stock |
- |
- |
- |
¥ -275 M |
¥ -288 M |
Other Change in Stockholders Equity |
¥ -1 K |
- |
¥ -1 K |
- |
- |
Other Change in Net Assets |
¥ -36 M |
¥ -6 M |
¥ -10 M |
¥ 8 M |
¥ 54 M |
Net Change in Net Assets |
¥ 227 M |
¥ 977 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |