EDIUNET Free equity investment tool of Japanese companies

Companies Cart
@
Financial Indicator Details
Annual
First quarter
Second quarter
Third quarter
Sponsored Link
Related Company
@ インサイト +
@ neos +
@ Aeria +
@ インデックス +
@ INTRANCE +
@ Ina Research +
@ OKWave +
@ AUN CONSULTING +
@ amana holdings +
@ Nippon Computer Dynamics +
@ AIREX. +
@ KYOSHIN. +
@ JAPAN THIRD PARTY +
@ TETSUJIN +
@ SHUEI YOBIKO +
EDIUNET Related Ranking
EDIUNET
EDIUNET Credit Rating
EDIUNET Industry Avg
EDIUNET Prefectures
Yuho! Industry
EDIUNET Rating News
Prev « 2024-04 » Next
Mon Tue Wed Thu Fri Sat Sun
1
-
2
-
3
-
4
-
5
-
6
-
7
-
8
-
9
-
10
-
11
-
12
-
13
-
14
-
15
-
16
-
17
-
18
-
19
-
20
-
21
-
22
-
23
-
24
-
25
-
26
-
27
-
28
-
29
-
30
-
[Update list]
1/28 Retail Trade (CAWACHI:A etc...
1/27 Banks (The Awa Bank:BBB→A)
1/23 Chemicals (Milbon:AA→AAA)
1/21 Glass & Ceramics Products (..
1/21 Machinery (TSUDAKOMA:C)
1/21 Other Services (Netindex.:CC)
1/20 Other Products (Kurogane Kos..
1/20 Wholesale Trade (リーバイ・..
1/20 Other Services (川崎地質:BB→..
1/17 Chemicals (Kawaguchi Chemica..
 RSS
 Company RSS
 Daily RSS
Sponsored Link
Recently Download Chart
NIPPON COKE & ENGINEERING
graph
PIONEER
graph
Nissan Motor
graph
Yushiro Chemical Indutry
graph
NITCHITSU 
graph

Financial Indicator Details: MediBIC Group (Annual )

Two or more periods are displayed by each of financial indicator collectively.Two or more companies can be compared and financial indicator data can also be downloaded.

【Analysis Menu】 @Outline @Statement @Rating @Indicator @Download

Sponsored Link

*Free Download Financial Indicator data

Consolidated :Indicator Consolidated | Non-Consolidated

Profitability2009-12-312010-12-312011-12-312012-12-31
Net profit margin
(Industry Average)
-231.19%
(-42.06%)
-122.89%
(-31.86%)
-92.46%
(-2.22%)
-89.85%
(-)
C/F margin
(Industry Average)
-142.59%
(-1.57%)
-47.19%
(-8.11%)
-67.33%
(6.08%)
-85.99%
(4.05%)
ROA
(Industry Average)
-129.37%
(-4.61%)
-78.70%
(-1.78%)
-75.40%
(0.64%)
-45.06%
(2.28%)
ROE
(Industry Average)
-155.22%
(-7.25%)
-103.13%
(-23.41%)
-92.92%
(-2.14%)
-50.95%
(8.58%)
Growth2009-12-312010-12-312011-12-312012-12-31
Equity growth
(Industry Average)
-
(1.97%)
-35.69%
(3.15%)
-22.35%
(-4.94%)
84.34%
(9.14%)
Sales growth
(Industry Average)
-
(-)
-19.62%
(5.56%)
-7.00%
(8.17%)
4.02%
(10.12%)
Net profit growth
(Industry Average)
-
(-814.25%)
57.27%
(40.70%)
30.03%
(115.10%)
-1.08%
(78.68%)
Operating C/F growth
(Industry Average)
-
(89.39%)
73.39%
(300.30%)
-32.67%
(106.61%)
-32.83%
(92.10%)
Stability2009-12-312010-12-312011-12-312012-12-31
Capital adequacy
(Industry Average)
83.34%
(50.40%)
76.30%
(49.69%)
81.14%
(51.49%)
88.44%
(53.42%)
Liquidity ratio
(Industry Average)
497.63%
(278.96%)
382.34%
(282.13%)
468.88%
(272.17%)
766.58%
(275.42%)
C/F ratio current liabilities
(Industry Average)
-20.87%
(-12,595.74%)
-76.28%
(1,936.94%)
-33.00%
(268.55%)
-26.40%
(899.76%)
Quick ratio
(Industry Average)
69.52%
(198.66%)
132.02%
(210.51%)
181.49%
(203.99%)
484.78%
(208.70%)
Turnover2009-12-312010-12-312011-12-312012-12-31
Receivables turnover
(Industry Average)
31.64day
(87.39day)
25.95day
(85.20day)
33.43day
(87.62day)
89.48day
(89.74day)
Inventory turnover
(Industry Average)
50.11day
(10.61day)
50.69day
(9.49day)
25.69day
(8.97day)
35.27day
(7.98day)
Payable turnover
(Industry Average)
4.24day
(21.01day)
3.10day
(20.76day)
3.05day
(22.49day)
7.09day
(22.21day)
Working capita turnover
(Industry Average)
77.51day
(76.99day)
73.54day
(73.94day)
56.07day
(74.10day)
117.67day
(75.51day)
Stock etc.2009-12-312010-12-312011-12-312012-12-31
Market Value growth
(Industry Average)
-
(29.31%)
46.47%
(15.22%)
-35.21%
(13.31%)
103.89%
(62.27%)
Dividend Yield
(Industry Average)
-
(2.04%)
-
(2.01%)
-
(2.07%)
-
(1.64%)
PER
(Industry Average)
-1.84%
(23.44%)
-6.32%
(21.02%)
-5.85%
(20.56%)
-11.81%
(28.77%)
PBR
(Industry Average)
2.86%
(1.66%)
6.52%
(1.81%)
5.44%
(1.88%)
6.02%
(2.32%)
PCFR
(Industry Average)
-2.99%
(5.09%)
-16.47%
(4.21%)
-8.04%
(6.24%)
-12.34%
(18.08%)
PSR
(Industry Average)
4.26%
(1.19%)
7.77%
(1.19%)
5.41%
(1.32%)
10.61%
(1.71%)

Financial Indicator Details: MediBIC Group

Consolidated :Indicator Consolidated | Non-Consolidated

Indicator 2009-12-312010-12-312011-12-312012-12-31
Profitability
Net profit margin-231.19%-122.89%-92.46%-89.85%
C/F margin-142.59%-47.19%-67.33%-85.99%
ROA-129.37%-78.70%-75.40%-45.06%
ROE-155.22%-103.13%-92.92%-50.95%
Recurring margin-228.94%-120.09%-104.02%-88.40%
EBIT margin-231.90%-122.02%-90.54%-89.22%
EBITDA margin-229.30%-121.13%-88.56%-84.57%
NOPAT margin-139.14%-73.21%-54.32%-53.53%
Sales SG rates143.18%92.41%71.87%59.42%
Sales SG&A rates192.02%117.37%126.82%122.11%
Sales R&D expenses rates----
Sales depreciation rates2.59%0.89%1.97%4.64%
Capital expenditures net sales ratio-0.15%-2.71%-2.65%-0.16%
Indicator 2009-12-312010-12-312011-12-312012-12-31
Growth
Growth rate of cash-170.22%-28.30%185.46%
Equity growth--35.69%-22.35%84.34%
Total assets growth--29.76%-26.98%69.13%
Sales growth--19.62%-7.00%4.02%
Net profit growth-57.27%30.03%-1.08%
Operating C/F growth-73.39%-32.67%-32.83%
Recurring profit growth-57.83%19.45%11.59%
EBIT growth-57.70%31.00%-2.51%
EBITDA growth-57.53%32.01%0.66%
NOPAT growth-57.70%31.00%-2.51%
Operating expenses growth----
Indicator 2009-12-312010-12-312011-12-312012-12-31
Stability
Capital adequacy83.34%76.30%81.14%88.44%
Liquidity ratio497.63%382.34%468.88%766.58%
C/F ratio current liabilities-20.87%-76.28%-33.00%-26.40%
Quick ratio69.52%132.02%181.49%484.78%
Fixed ratio0.12%1.72%3.11%0.85%
D/E ratio----
Loan to Value Ratio----
Business investment C/F ratio0.11%5.75%3.93%0.19%
Liabilities with interest growth----
Indicator 2009-12-312010-12-312011-12-312012-12-31
Turnover
Cash turnover43.89day147.55day113.76day312.21day
Receivables turnover31.64day25.95day33.43day89.48day
Inventory turnover50.11day50.69day25.69day35.27day
Fixed assets turnover0.67day7.49day11.31day5.51day
Total asset turnover652.29day569.95day447.54day727.72day
Payable turnover4.24day3.10day3.05day7.09day
Capital turnover2,821.94day3,620.11day3,991.81day4,137.84day
Equity turnover543.64day434.92day363.16day643.59day
Working capita turnover77.51day73.54day56.07day117.67day
Indicator 2009-12-312010-12-312011-12-312012-12-31
Balance sheet
Cash etc.¥ 32 M¥ 86 M¥ 62 M¥ 177 M
Accounts receivable-trade¥ 23 M¥ 15 M¥ 18 M¥ 50 M
Other Current Assets¥ 362 M¥ 208 M¥ 145 M¥ 183 M
Current Assets¥ 394 M¥ 294 M¥ 207 M¥ 360 M
Tangible Assets¥ 490 K¥ 4 M¥ 6 M¥ 3 M
Intangible Assets¥ 144 K¥ 144 K¥ 6 M¥ 25 M
Investment etc.¥ 80 M¥ 35 M¥ 23 M¥ 23 M
Total Assets¥ 475 M¥ 334 M¥ 244 M¥ 412 M
Current Liabilities¥ 79 M¥ 77 M¥ 44 M¥ 46 M
Fixed Liabilities¥ 1 K¥ 1 M¥ 811 K¥ 714 K
Liabilities with interest----
Net Assets¥ 396 M¥ 255 M¥ 198 M¥ 365 M
Capital stock¥ 2 B¥ 2 B¥ 2 B¥ 2 B
Capital surplus etc.¥ -1 B¥ -1 B¥ -1 B¥ -1 B
Liabilities and net assets¥ 475 M¥ 334 M¥ 244 M¥ 412 M
Indicator 2009-12-312010-12-312011-12-312012-12-31
Income statement
Sales¥ 266 M¥ 214 M¥ 199 M¥ 207 M
Cost of Sales¥ 381 M¥ 197 M¥ 143 M¥ 123 M
Gross profit¥ -114 M¥ 16 M¥ 56 M¥ 84 M
Other income¥ 52 M¥ 7 M¥ 29 M¥ 6 M
SG&A¥ 511 M¥ 251 M¥ 252 M¥ 252 M
Other expenses¥ 46 M¥ 36 M¥ 18 M¥ 25 M
Net income¥ -615 M¥ -263 M¥ -184 M¥ -186 M
Operating income¥ -626 M¥ -234 M¥ -195 M¥ -168 M
Ordinary Income¥ -609 M¥ -257 M¥ -207 M¥ -183 M
EBITDA¥ -610 M¥ -259 M¥ -176 M¥ -175 M
Income before income taxes¥ -617 M¥ -261 M¥ -179 M¥ -184 M
Depreciation¥ 6 M¥ 1 M¥ 3 M¥ 9 M
R&D expenses----
Income taxes¥ 3 M¥ 2 M¥ 5 M¥ 2 M
Indicator 2009-12-312010-12-312011-12-312012-12-31
Cash flow statement
Operating CF¥ -379 M¥ -101 M¥ -134 M¥ -178 M
Investment CF¥ 128 M¥ 36 M¥ 12 M¥ -26 M
Financial CF¥ -2 M¥ 119 M¥ 103 M¥ 320 M
Foreign Exchange Effects¥ -1 M¥ -295 K¥ -5 M¥ -730 K
Net Change in Cash¥ -254 M¥ 54 M¥ -24 M¥ 115 M
Free CF¥ -251 M¥ -64 M¥ -121 M¥ -204 M
Capital expenditures¥ -423 K¥ -5 M¥ -5 M¥ -345 K
Cash dividends paid¥ -1 K¥ -78 K-¥ -161 K
Repayment loans¥ -2 M---
Indicator 2009-12-312010-12-312011-12-312012-12-31
Shareowners' equity
Issuance of new shares-¥ 128 M¥ 107 M¥ 340 M
Dividends from surplus----
Net income¥ -615 M¥ -263 M¥ -184 M¥ -186 M
Purchase of treasury stock----
Other Change in Stockholders Equity--¥ 1 K-
Other Change in Net Assets¥ 79 M¥ -6 M¥ 20 M¥ 13 M
Net Change in Net Assets¥ -535 M¥ -141 M¥ -56 M¥ 166 M

Free Download

*Free Download Financial Indicator dataMember limited service.

[Data] Net Profit Margin, Sales Growth, Equity Margin etc., 100 or more kinds of financial indicators. (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link


Ticker Market Industry Month report Rating
@ MediBIC Group 2369 TSE Mothers Other Services 12 Annual BB

Related Company

@ PADO (Sales ¥ 8 B) +
@ Universal Solution Systems (Sales ¥ 4 B) +
@ Ina Research (Sales ¥ 2 B) +
@ UNITED (Sales ¥ 4 B) +
@ Nippon Computer Dynamics (Sales ¥ 11 B) +
@ TOKAI LEASE (Sales ¥ 12 B) +
@ NEPRO JAPAN (Sales ¥ 17 B) +
@ JAPAN THIRD PARTY (Sales ¥ 5 B) +
@ INTERTRADE (Sales ¥ 2 B) +
@ キャリアバンク (Sales ¥ 5 B) +
@ インサイト (Sales ¥ 1 B) +
@ トライアイズ (Sales ¥ 5 B) +
@ FinTech Global (Sales ¥ 1 B) +

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .

▲ Go to the top ▲

  1. Guide
  2. Mobile
  3. Tablet
  4. Japanese
`EDIUNET` Copyright©2006-2024 `MAバンク` (0.086 sec.)