U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 18 B
* Net: ¥ 3 B
(Ratio: 16.09%)
|
* Total: ¥ 26 B
* Net: ¥ 3 B
(Ratio: 14.43%)
|
* Total: ¥ 33 B
* Net: ¥ 6 B
(Ratio: 18.49%)
|
* Total: ¥ 36 B
* Net: ¥ 8 B
(Ratio: 22.31%)
|
* Total: ¥ 41 B
* Net: ¥ 14 B
(Ratio: 34.02%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 4 B |
¥ 7 B |
Other Current Assets |
¥ 5 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Tangible Assets |
¥ 4 B |
¥ 10 B |
¥ 16 B |
¥ 18 B |
¥ 20 B |
Intangible Assets |
¥ 574 M |
¥ 515 M |
¥ 395 M |
¥ 360 M |
¥ 385 M |
Investment etc. |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
¥ 5 B |
Total Assets |
¥ 18 B |
¥ 26 B |
¥ 33 B |
¥ 36 B |
¥ 41 B |
Current Liabilities |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 9 B |
¥ 7 B |
Fixed Liabilities |
¥ 8 B |
¥ 14 B |
¥ 19 B |
¥ 19 B |
¥ 19 B |
Capital stock |
¥ 814 M |
¥ 814 M |
¥ 1 B |
¥ 1 B |
¥ 3 B |
Capital surplus etc. |
¥ 2 B |
¥ 3 B |
¥ 4 B |
¥ 6 B |
¥ 10 B |
Liabilities and net assets |
¥ 18 B |
¥ 26 B |
¥ 33 B |
¥ 36 B |
¥ 41 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 36 B
* Income: ¥ 740 M
(Ratio: 2.05%)
|
* Sales: ¥ 39 B
* Income: ¥ 928 M
(Ratio: 2.35%)
|
* Sales: ¥ 44 B
* Income: ¥ 1 B
(Ratio: 3.06%)
|
* Sales: ¥ 48 B
* Income: ¥ 2 B
(Ratio: 4.50%)
|
* Sales: ¥ 53 B
* Income: ¥ 2 B
(Ratio: 4.29%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 36 B |
¥ 39 B |
¥ 44 B |
¥ 48 B |
¥ 53 B |
Cost of Sales |
¥ 32 B |
¥ 35 B |
¥ 39 B |
¥ 42 B |
¥ 45 B |
Gross profit |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 6 B |
¥ 8 B |
Other income |
¥ 93 M |
¥ 625 M |
¥ 1 B |
¥ 1 B |
¥ 188 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other expenses |
¥ 990 M |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Net income |
¥ 740 M |
¥ 928 M |
¥ 1 B |
¥ 2 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 719 M
* Cash: ¥ +491 M
|
* OCF: ¥ 1 B
* Cash: ¥ -57 M
|
* OCF: ¥ 2 B
* Cash: ¥ +176 M
|
* OCF: ¥ 4 B
* Cash: ¥ +1 B
|
* OCF: ¥ 3 B
* Cash: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 719 M |
¥ 1 B |
¥ 2 B |
¥ 4 B |
¥ 3 B |
Investment CF |
¥ -2 B |
¥ -1 B |
¥ -1 B |
¥ 419 M |
¥ -836 M |
Financial CF |
¥ 2 B |
¥ 413 M |
¥ -473 M |
¥ -2 B |
¥ 1 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 491 M |
¥ -57 M |
¥ 176 M |
¥ 1 B |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 740 M
* Net: ¥ +579 M
|
* Income: ¥ 928 M
* Net: ¥ +799 M
|
* Income: ¥ 1 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +6 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
¥ 1 B |
- |
¥ 3 B |
Dividends from surplus |
¥ -160 M |
¥ -128 M |
¥ -139 M |
¥ -188 M |
¥ -249 M |
Net income |
¥ 740 M |
¥ 928 M |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Purchase of treasury stock |
¥ -18 K |
- |
¥ -87 K |
¥ -56 K |
- |
Other Change in Stockholders Equity |
- |
- |
¥ -1 K |
¥ -3 K |
¥ 1 K |
Other Change in Net Assets |
- |
- |
¥ -17 K |
¥ -15 K |
¥ 15 K |
Net Change in Net Assets |
¥ 579 M |
¥ 799 M |
¥ 2 B |
¥ 2 B |
¥ 6 B |