U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 1.0 T
* Net: ¥ 55 B
(Ratio: 5.20%)
|
* Total: ¥ 1.0 T
* Net: ¥ 63 B
(Ratio: 6.23%)
|
* Total: ¥ 1.0 T
* Net: ¥ 69 B
(Ratio: 6.75%)
|
* Total: ¥ 1.3 T
* Net: ¥ 74 B
(Ratio: 5.61%)
|
* Total: ¥ 1.3 T
* Net: ¥ 84 B
(Ratio: 6.19%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 28 B |
¥ 18 B |
¥ 37 B |
¥ 41 B |
¥ 30 B |
Other Current Assets |
¥ 961 B |
¥ 886 B |
¥ 910 B |
¥ 1.1 T |
¥ 1.2 T |
Tangible Assets |
¥ 24 B |
¥ 33 B |
¥ 37 B |
¥ 53 B |
¥ 54 B |
Intangible Assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 6 B |
¥ 6 B |
Investment etc. |
¥ 59 B |
¥ 75 B |
¥ 39 B |
¥ 43 B |
¥ 46 B |
Total Assets |
¥ 1.0 T |
¥ 1.0 T |
¥ 1.0 T |
¥ 1.3 T |
¥ 1.3 T |
Current Liabilities |
¥ 649 B |
¥ 701 B |
¥ 705 B |
¥ 900 B |
¥ 979 B |
Fixed Liabilities |
¥ 370 B |
¥ 252 B |
¥ 252 B |
¥ 357 B |
¥ 307 B |
Capital stock |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
Capital surplus etc. |
¥ 44 B |
¥ 51 B |
¥ 57 B |
¥ 62 B |
¥ 73 B |
Liabilities and net assets |
¥ 1.0 T |
¥ 1.0 T |
¥ 1.0 T |
¥ 1.3 T |
¥ 1.3 T |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 298 B
* Income: ¥ 3 B
(Ratio: 1.12%)
|
* Sales: ¥ 263 B
* Income: ¥ 7 B
(Ratio: 2.66%)
|
* Sales: ¥ 256 B
* Income: ¥ 9 B
(Ratio: 3.52%)
|
* Sales: ¥ 270 B
* Income: ¥ 4 B
(Ratio: 1.59%)
|
* Sales: ¥ 352 B
* Income: ¥ 8 B
(Ratio: 2.53%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 298 B |
¥ 263 B |
¥ 256 B |
¥ 270 B |
¥ 352 B |
Cost of Sales |
¥ 270 B |
¥ 234 B |
¥ 224 B |
¥ 238 B |
¥ 314 B |
Gross profit |
¥ 28 B |
¥ 29 B |
¥ 31 B |
¥ 31 B |
¥ 37 B |
Other income |
¥ 2 B |
¥ 2 B |
¥ 995 M |
¥ 926 M |
¥ 1 B |
SG&A |
¥ 21 B |
¥ 18 B |
¥ 15 B |
¥ 20 B |
¥ 23 B |
Other expenses |
¥ 5 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 6 B |
Net income |
¥ 3 B |
¥ 7 B |
¥ 9 B |
¥ 4 B |
¥ 8 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 63 B
* Cash: ¥ +11 B
|
* OCF: ¥ 53 B
* Cash: ¥ -10 B
|
* OCF: ¥ 33 B
* Cash: ¥ +19 B
|
* OCF: ¥ 92 B
* Cash: ¥ +3 B
|
* OCF: ¥ -46 B
* Cash: ¥ -10 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 63 B |
¥ 53 B |
¥ 33 B |
¥ 92 B |
¥ -46 B |
Investment CF |
¥ -7 B |
¥ -3 B |
¥ -5 B |
¥ -979 M |
¥ -2 B |
Financial CF |
¥ -44 B |
¥ -60 B |
¥ -9 B |
¥ -87 B |
¥ 37 B |
Foreign Exchange Effects |
¥ -166 M |
¥ 2 M |
¥ -65 M |
¥ -51 M |
¥ 884 M |
Net Change in Cash |
¥ 11 B |
¥ -10 B |
¥ 19 B |
¥ 3 B |
¥ -10 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 3 B
* Net: ¥ -1 B
|
* Income: ¥ 7 B
* Net: ¥ +7 B
|
* Income: ¥ 9 B
* Net: ¥ +6 B
|
* Income: ¥ 4 B
* Net: ¥ +5 B
|
* Income: ¥ 8 B
* Net: ¥ +10 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 3 B |
¥ 7 B |
¥ 9 B |
¥ 4 B |
¥ 8 B |
Purchase of treasury stock |
¥ -526 M |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -2 M |
¥ -1 M |
¥ -48 M |
¥ 11 M |
- |
Other Change in Net Assets |
¥ -2 B |
¥ 1 B |
¥ -1 B |
¥ 2 B |
¥ 3 B |
Net Change in Net Assets |
¥ -1 B |
¥ 7 B |
¥ 6 B |
¥ 5 B |
¥ 10 B |