Free equity investment tool of Japanese companies

Financial Indicator Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

GCA SAVVIAN

IMJ

S･K･I.

SQUARE ENIX HOLDINGS

メディカル・ケア・サービス

こころネット

BUSINESS BRAIN SHOWA･OTA

SAPPORO CLINICAL LABORATORY

日本調剤

BUSINESS BRAIN SHOWA･OTA

ヒビノ

デジタル・アドバタイジング・コンソーシアム

SEIRYO ELECTRIC

CARE TWENTYONE

P and P

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

Renesas Electronics

PIONEER etc.

NIPPON COKE & ENGINEERING

KIKUSUI ELECTRONICS etc.

KIKUSUI ELECTRONICS etc.

Financial Indicator Details: CROPS (Annual )

Two or more periods are displayed by each of financial indicator collectively.Two or more companies can be compared and financial indicator data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Indicator data

Indicator Summary: CROPS (Annual )

Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net profit margin (Industry Average)	0.42% (-4.66%)	1.78% (-42.06%)	1.94% (-31.86%)	1.50% (-2.22%)	1.40% (-)
C/F margin (Industry Average)	3.57% (7.11%)	2.93% (-1.57%)	2.51% (-8.11%)	1.09% (6.08%)	1.32% (4.05%)
ROA (Industry Average)	1.05% (-2.74%)	3.92% (-4.61%)	3.05% (-1.78%)	3.03% (0.64%)	2.77% (2.28%)
ROE (Industry Average)	2.80% (-12.60%)	9.78% (-7.25%)	10.40% (-23.41%)	10.36% (-2.14%)	9.47% (8.58%)
Growth	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Equity growth (Industry Average)	- (-)	13.29% (1.97%)	12.28% (3.15%)	0.37% (-4.94%)	12.06% (9.14%)
Sales growth (Industry Average)	- (-)	-5.93% (-1.95%)	9.66% (5.56%)	29.35% (8.17%)	9.91% (10.12%)
Net profit growth (Industry Average)	- (-)	294.94% (-814.25%)	19.46% (40.70%)	- (115.10%)	2.42% (78.68%)
Operating C/F growth (Industry Average)	- (-)	-22.70% (89.39%)	-6.21% (300.30%)	-43.80% (106.61%)	33.15% (92.10%)
Stability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Capital adequacy (Industry Average)	37.59% (51.46%)	40.16% (50.40%)	29.39% (49.69%)	29.26% (51.49%)	29.32% (53.42%)
Liquidity ratio (Industry Average)	133.64% (275.78%)	130.46% (278.96%)	114.22% (282.13%)	116.55% (272.17%)	121.94% (275.42%)
C/F ratio current liabilities (Industry Average)	546.31% (66.95%)	603.46% (-12,595.74%)	1,321.75% (1,936.94%)	2,229.64% (268.55%)	1,772.07% (899.76%)
Quick ratio (Industry Average)	111.77% (198.79%)	94.13% (198.66%)	87.74% (210.51%)	84.61% (203.99%)	87.76% (208.70%)
Turnover	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Receivables turnover (Industry Average)	35.28day (89.75day)	35.41day (87.39day)	44.26day (85.20day)	42.94day (87.62day)	43.43day (89.74day)
Inventory turnover (Industry Average)	0.09day (7.92day)	0.07day (10.61day)	0.06day (9.49day)	0.04day (8.97day)	0.03day (7.98day)
Payable turnover (Industry Average)	16.93day (21.07day)	21.39day (21.01day)	23.91day (20.76day)	25.08day (22.49day)	24.56day (22.21day)
Working capita turnover (Industry Average)	18.44day (76.60day)	14.09day (76.99day)	20.40day (73.94day)	17.90day (74.10day)	18.90day (75.51day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Market Value growth (Industry Average)	- (-)	- (29.31%)	- (15.22%)	- (13.31%)	- (62.27%)
Dividend Yield (Industry Average)	- (2.56%)	- (2.04%)	- (2.01%)	- (2.07%)	0.36% (1.64%)
PER (Industry Average)	- (16.39%)	- (23.44%)	- (21.02%)	- (20.56%)	13.65% (28.77%)
PBR (Industry Average)	- (1.51%)	- (1.66%)	- (1.81%)	- (1.88%)	1.29% (2.32%)
PCFR (Industry Average)	- (-0.39%)	- (5.09%)	- (4.21%)	- (6.24%)	14.47% (18.08%)
PSR (Industry Average)	- (0.90%)	- (1.19%)	- (1.19%)	- (1.32%)	0.19% (1.71%)

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net profit margin (Industry Average)	1.66% (-50.36%)	2.49% (-106.88%)	2.68% (-135.65%)	1.53% (-18.06%)	1.80% (-143.32%)
C/F margin (Industry Average)	- (1.55%)	- (0.68%)	- (-44.54%)	- (-2.07%)	- (1.86%)
ROA (Industry Average)	2.92% (-4.15%)	4.43% (-4.79%)	3.14% (-2.87%)	2.32% (-0.63%)	2.82% (1.40%)
ROE (Industry Average)	7.55% (-13.85%)	9.41% (-66.34%)	9.74% (-12.02%)	7.55% (0.38%)	9.09% (2.80%)
Growth	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Equity growth (Industry Average)	- (-)	14.91% (-2.00%)	10.34% (6.77%)	-7.42% (4.84%)	10.52% (7.94%)
Sales growth (Industry Average)	- (-)	-4.46% (0.50%)	6.13% (18.64%)	25.95% (26.43%)	13.05% (9.54%)
Net profit growth (Industry Average)	- (-)	43.18% (60.28%)	14.22% (-23.99%)	-28.22% (55.93%)	33.14% (82.16%)
Operating C/F growth (Industry Average)	- (-)	- (203.13%)	- (-52.19%)	- (159.45%)	- (110.74%)
Stability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Capital adequacy (Industry Average)	38.78% (58.30%)	47.11% (53.97%)	32.31% (48.00%)	30.83% (53.98%)	31.09% (55.89%)
Liquidity ratio (Industry Average)	120.07% (392.26%)	100.53% (396.82%)	75.49% (393.17%)	68.97% (361.21%)	- (275.41%)
C/F ratio current liabilities (Industry Average)	- (120.43%)	- (-50.23%)	- (144.10%)	- (131.83%)	- (101.69%)
Quick ratio (Industry Average)	91.29% (271.73%)	63.97% (258.17%)	55.80% (286.52%)	43.50% (264.97%)	- (208.09%)
Turnover	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Receivables turnover (Industry Average)	39.88day (77.99day)	42.33day (82.92day)	37.35day (81.46day)	43.96day (80.03day)	- (74.13day)
Inventory turnover (Industry Average)	0.02day (5.77day)	- (7.78day)	- (7.27day)	- (5.90day)	- (4.33day)
Payable turnover (Industry Average)	26.64day (17.36day)	33.47day (22.25day)	29.43day (20.00day)	33.40day (19.73day)	- (18.51day)
Working capita turnover (Industry Average)	13.26day (66.41day)	8.85day (68.44day)	7.92day (68.74day)	10.56day (66.20day)	- (59.94day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Market Value growth (Industry Average)	- (-)	- (31.92%)	- (15.20%)	- (15.43%)	- (62.63%)
Dividend Yield (Industry Average)	- (0.63%)	- (0.28%)	- (0.34%)	- (0.29%)	- (0.25%)
PER (Industry Average)	- (33.38%)	- (17.80%)	- (-16.04%)	- (18.38%)	19.47% (32.05%)
PBR (Industry Average)	- (1.69%)	- (1.88%)	- (1.88%)	- (1.86%)	1.77% (2.94%)
PCFR (Industry Average)	- (0.20%)	- (1.41%)	- (2.22%)	- (0.62%)	- (5.01%)
PSR (Industry Average)	- (2.52%)	- (3.12%)	- (4.25%)	- (4.78%)	0.35% (15.46%)

Financial Indicator Details: CROPS

Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Profitability
Net profit margin	0.42%	1.78%	1.94%	1.50%	1.40%
C/F margin	3.57%	2.93%	2.51%	1.09%	1.32%
ROA	1.05%	3.92%	3.05%	3.03%	2.77%
ROE	2.80%	9.78%	10.40%	10.36%	9.47%
Recurring margin	2.93%	3.91%	4.59%	3.46%	3.00%
EBIT margin	1.63%	3.44%	3.67%	3.28%	3.01%
EBITDA margin	2.30%	4.58%	4.74%	3.99%	3.57%
NOPAT margin	0.98%	2.06%	2.20%	1.97%	1.81%
Sales SG rates	77.14%	75.54%	74.93%	77.24%	77.56%
Sales SG&A rates	19.82%	20.70%	20.41%	19.33%	19.43%
Sales R&D expenses rates	-	-	-	-	-
Sales depreciation rates	0.66%	1.14%	1.06%	0.70%	0.55%
Capital expenditures net sales ratio	-3.75%	-1.04%	-1.94%	-1.74%	-1.83%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Growth
Growth rate of cash	-	-45.95%	166.95%	-32.86%	7.91%
Equity growth	-	13.29%	12.28%	0.37%	12.06%
Total assets growth	-	6.03%	53.41%	0.83%	11.81%
Sales growth	-	-5.93%	9.66%	29.35%	9.91%
Net profit growth	-	294.94%	19.46%	-	2.42%
Operating C/F growth	-	-22.70%	-6.21%	-43.80%	33.15%
Recurring profit growth	-	25.47%	28.66%	-2.56%	-4.61%
EBIT growth	-	97.67%	17.07%	15.62%	0.90%
EBITDA growth	-	86.92%	13.31%	8.98%	-1.76%
NOPAT growth	-	97.67%	17.07%	15.62%	0.90%
Operating expenses growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Stability
Capital adequacy	37.59%	40.16%	29.39%	29.26%	29.32%
Liquidity ratio	133.64%	130.46%	114.22%	116.55%	121.94%
C/F ratio current liabilities	546.31%	603.46%	1,321.75%	2,229.64%	1,772.07%
Quick ratio	111.77%	94.13%	87.74%	84.61%	87.76%
Fixed ratio	74.82%	72.16%	73.29%	78.71%	77.74%
D/E ratio	81.48%	44.35%	125.95%	112.80%	108.88%
Loan to Value Ratio	30.63%	17.81%	37.02%	33.01%	31.93%
Business investment C/F ratio	-104.97%	-35.41%	-77.48%	-159.78%	-138.58%
Liabilities with interest growth	-	-38.32%	218.80%	-10.09%	8.16%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Turnover
Cash turnover	44.44day	25.53day	62.16day	32.25day	31.67day
Receivables turnover	35.28day	35.41day	44.26day	42.94day	43.43day
Inventory turnover	0.09day	0.07day	0.06day	0.04day	0.03day
Fixed assets turnover	41.41day	48.10day	50.02day	41.68day	41.98day
Total asset turnover	147.23day	165.96day	232.17day	180.98day	184.11day
Payable turnover	16.93day	21.39day	23.91day	25.08day	24.56day
Capital turnover	5.39day	6.02day	5.49day	4.24day	3.86day
Equity turnover	55.34day	66.66day	68.25day	52.96day	53.99day
Working capita turnover	18.44day	14.09day	20.40day	17.90day	18.90day
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Balance sheet
Cash etc.	¥ 2 B	¥ 1 B	¥ 2 B	¥ 1 B	¥ 2 B
Accounts receivable-trade	¥ 1 B	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B
Other Current Assets	¥ 2 B	¥ 2 B	¥ 3 B	¥ 4 B	¥ 4 B
Current Assets	¥ 4 B	¥ 3 B	¥ 6 B	¥ 6 B	¥ 6 B
Tangible Assets	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Intangible Assets	¥ 44 M	¥ 87 M	¥ 350 M	¥ 290 M	¥ 225 M
Investment etc.	¥ 427 M	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B
Total Assets	¥ 6 B	¥ 7 B	¥ 10 B	¥ 10 B	¥ 12 B
Current Liabilities	¥ 3 B	¥ 2 B	¥ 5 B	¥ 5 B	¥ 5 B
Fixed Liabilities	¥ 925 M	¥ 1 B	¥ 1 B	¥ 2 B	¥ 2 B
Liabilities with interest	¥ 2 B	¥ 1 B	¥ 3 B	¥ 3 B	¥ 3 B
Net Assets	¥ 2 B	¥ 2 B	¥ 3 B	¥ 3 B	¥ 3 B
Capital stock	¥ 243 M	¥ 255 M	¥ 255 M	¥ 255 M	¥ 255 M
Capital surplus etc.	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B
Liabilities and net assets	¥ 6 B	¥ 7 B	¥ 10 B	¥ 10 B	¥ 12 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Income statement
Sales	¥ 16 B	¥ 15 B	¥ 16 B	¥ 21 B	¥ 24 B
Cost of Sales	¥ 12 B	¥ 11 B	¥ 12 B	¥ 16 B	¥ 18 B
Gross profit	¥ 3 B	¥ 3 B	¥ 4 B	¥ 4 B	¥ 5 B
Other income	¥ 15 M	¥ 169 M	¥ 79 M	¥ 48 M	¥ 42 M
SG&A	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B	¥ 4 B
Other expenses	¥ 498 M	¥ 502 M	¥ 507 M	¥ 420 M	¥ 393 M
Net income	¥ 69 M	¥ 276 M	¥ 330 M	¥ 330 M	¥ 338 M
Operating income	¥ 497 M	¥ 580 M	¥ 788 M	¥ 749 M	¥ 723 M
Ordinary Income	¥ 482 M	¥ 605 M	¥ 779 M	¥ 759 M	¥ 724 M
EBITDA	¥ 379 M	¥ 709 M	¥ 803 M	¥ 876 M	¥ 860 M
Income before income taxes	¥ 251 M	¥ 513 M	¥ 602 M	¥ 695 M	¥ 699 M
Depreciation	¥ 110 M	¥ 176 M	¥ 180 M	¥ 154 M	¥ 132 M
R&D expenses	-	-	-	-	-
Income taxes	¥ 236 M	¥ 266 M	¥ 241 M	¥ 317 M	¥ 326 M
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash flow statement
Operating CF	¥ 588 M	¥ 454 M	¥ 426 M	¥ 239 M	¥ 319 M
Investment CF	¥ -662 M	¥ -523 M	¥ -1 B	¥ -361 M	¥ -436 M
Financial CF	¥ 1 B	¥ -851 M	¥ 2 B	¥ -825 M	¥ 268 M
Foreign Exchange Effects	-	-	-	-	¥ 497 K
Net Change in Cash	¥ 971 M	¥ -919 M	¥ 1 B	¥ -947 M	¥ 152 M
Free CF	¥ -74 M	¥ -68 M	¥ -955 M	¥ -121 M	¥ -117 M
Capital expenditures	¥ -617 M	¥ -160 M	¥ -330 M	¥ -382 M	¥ -442 M
Cash dividends paid	¥ -18 M	¥ -15 M	¥ -16 M	¥ -18 M	¥ -16 M
Repayment loans	¥ -436 M	¥ -434 M	¥ -408 M	¥ -603 M	¥ -656 M
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Shareowners' equity
Issuance of new shares	¥ 1 M	¥ 24 M	-	-	-
Dividends from surplus	¥ -15 M	¥ -15 M	¥ -16 M	¥ -16 M	¥ -14 M
Net income	¥ 69 M	¥ 276 M	¥ 330 M	¥ 330 M	¥ 338 M
Purchase of treasury stock	¥ -20 K	-	¥ -17 K	¥ -404 M	¥ -7 M
Other Change in Stockholders Equity	¥ -1 K	¥ -1 K	-	-	-
Other Change in Net Assets	¥ -132 M	¥ 46 M	¥ 34 M	¥ 100 M	¥ 67 M
Net Change in Net Assets	¥ -76 M	¥ 331 M	¥ 347 M	¥ 11 M	¥ 384 M

Financial Indicator Details: CROPS

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Profitability
Net profit margin	1.66%	2.49%	2.68%	1.53%	1.80%
C/F margin	-	-	-	-	-
ROA	2.92%	4.43%	3.14%	2.32%	2.82%
ROE	7.55%	9.41%	9.74%	7.55%	9.09%
Recurring margin	5.05%	5.88%	6.10%	3.31%	3.23%
EBIT margin	3.94%	5.35%	4.82%	3.12%	-
EBITDA margin	4.89%	6.35%	5.77%	3.96%	-
NOPAT margin	2.36%	3.21%	2.89%	1.87%	-
Sales SG rates	71.76%	69.24%	69.29%	74.63%	98.19%
Sales SG&A rates	23.23%	24.80%	24.58%	22.10%	-
Sales R&D expenses rates	-	-	-	-	-
Sales depreciation rates	0.95%	1.00%	0.95%	0.83%	-
Capital expenditures net sales ratio	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Growth
Growth rate of cash	-	-84.28%	708.09%	-74.14%	-100.00%
Equity growth	-	14.91%	10.34%	-7.42%	10.52%
Total assets growth	-	-5.41%	60.91%	-2.99%	9.60%
Sales growth	-	-4.46%	6.13%	25.95%	13.05%
Net profit growth	-	43.18%	14.22%	-28.22%	33.14%
Operating C/F growth	-	-	-	-	-
Recurring profit growth	-	11.08%	10.16%	-31.61%	10.38%
EBIT growth	-	29.67%	-4.23%	-18.50%	-100.00%
EBITDA growth	-	23.94%	-3.42%	-13.66%	-100.00%
NOPAT growth	-	29.67%	-4.23%	-18.50%	-100.00%
Operating expenses growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Stability
Capital adequacy	38.78%	47.11%	32.31%	30.83%	31.09%
Liquidity ratio	120.07%	100.53%	75.49%	68.97%	-
C/F ratio current liabilities	-	-	-	-	-
Quick ratio	91.29%	63.97%	55.80%	43.50%	-
Fixed ratio	90.37%	78.82%	82.17%	98.32%	-
D/E ratio	101.16%	54.29%	156.86%	152.33%	-
Loan to Value Ratio	39.23%	25.58%	50.68%	46.97%	-
Business investment C/F ratio	-	-	-	-	-
Liabilities with interest growth	-	-38.32%	218.80%	-10.09%	-100.00%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Turnover
Cash turnover	47.10day	7.74day	58.98day	12.10day	-
Receivables turnover	39.88day	42.33day	37.35day	43.96day	-
Inventory turnover	0.02day	-	-	-	-
Fixed assets turnover	72.82day	76.39day	82.81day	72.81day	-
Total asset turnover	207.77day	205.70day	311.87day	240.18day	232.84day
Payable turnover	26.64day	33.47day	29.43day	33.40day	-
Capital turnover	9.75day	10.71day	10.09day	8.01day	-
Equity turnover	80.58day	96.92day	100.76day	74.06day	72.39day
Working capita turnover	13.26day	8.85day	7.92day	10.56day	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Balance sheet
Cash etc.	¥ 1 B	¥ 184 M	¥ 1 B	¥ 385 M	-
Accounts receivable-trade	¥ 993 M	¥ 1 B	¥ 943 M	¥ 1 B	-
Other Current Assets	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B	-
Current Assets	¥ 2 B	¥ 1 B	¥ 3 B	¥ 2 B	-
Tangible Assets	¥ 1 B	¥ 1 B	¥ 2 B	¥ 2 B	-
Intangible Assets	¥ 20 M	¥ 19 M	¥ 20 M	¥ 18 M	-
Investment etc.	¥ 491 M	¥ 1 B	¥ 2 B	¥ 2 B	¥ 8 B
Total Assets	¥ 5 B	¥ 4 B	¥ 7 B	¥ 7 B	¥ 8 B
Current Liabilities	¥ 2 B	¥ 1 B	¥ 4 B	¥ 4 B	¥ 5 B
Fixed Liabilities	¥ 795 M	¥ 725 M	¥ 971 M	¥ 1 B	-
Liabilities with interest	¥ 2 B	¥ 1 B	¥ 3 B	¥ 3 B	-
Net Assets	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Capital stock	¥ 243 M	¥ 255 M	¥ 255 M	¥ 255 M	-
Capital surplus etc.	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Liabilities and net assets	¥ 5 B	¥ 4 B	¥ 7 B	¥ 7 B	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Income statement
Sales	¥ 9 B	¥ 8 B	¥ 9 B	¥ 11 B	¥ 13 B
Cost of Sales	¥ 6 B	¥ 6 B	¥ 6 B	¥ 8 B	¥ 12 B
Gross profit	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 237 M
Other income	¥ 31 M	¥ 31 M	¥ 28 M	¥ 40 M	-
SG&A	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	-
Other expenses	¥ 334 M	¥ 331 M	¥ 344 M	¥ 241 M	-
Net income	¥ 151 M	¥ 217 M	¥ 248 M	¥ 178 M	¥ 237 M
Operating income	¥ 454 M	¥ 517 M	¥ 564 M	¥ 379 M	¥ 407 M
Ordinary Income	¥ 460 M	¥ 511 M	¥ 563 M	¥ 385 M	¥ 425 M
EBITDA	¥ 445 M	¥ 551 M	¥ 532 M	¥ 460 M	-
Income before income taxes	¥ 339 M	¥ 445 M	¥ 421 M	¥ 335 M	-
Depreciation	¥ 86 M	¥ 86 M	¥ 87 M	¥ 97 M	-
R&D expenses	-	-	-	-	-
Income taxes	¥ 187 M	¥ 228 M	¥ 172 M	¥ 156 M	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash flow statement
Operating CF	-	-	-	-	-
Investment CF	-	-	-	-	-
Financial CF	-	-	-	-	-
Foreign Exchange Effects	-	-	-	-	-
Net Change in Cash	-	-	-	-	-
Free CF	-	-	-	-	-
Capital expenditures	-	-	-	-	-
Cash dividends paid	-	-	-	-	-
Repayment loans	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Shareowners' equity
Issuance of new shares	¥ 1 M	¥ 24 M	-	-	-
Dividends from surplus	¥ -15 M	¥ -15 M	¥ -16 M	¥ -16 M	-
Net income	¥ 151 M	¥ 217 M	¥ 248 M	¥ 178 M	-
Purchase of treasury stock	¥ -20 K	-	¥ -17 K	¥ -404 M	-
Other Change in Stockholders Equity	¥ -2 K	¥ -1 K	¥ -2 K	¥ 1 K	-
Other Change in Net Assets	¥ -71 M	¥ 73 M	¥ 6 M	¥ 52 M	-
Net Change in Net Assets	¥ 66 M	¥ 299 M	¥ 239 M	¥ -189 M	-

Free Download

*Free Download Financial Indicator dataMember limited service.

[Data] Net Profit Margin, Sales Growth, Equity Margin etc., 100 or more kinds of financial indicators. (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: CROPS (Annual )

Statement Type

Annual : CROPS

First quarter : CROPS

Second quarter : CROPS

Third quarter : CROPS

Analysis Menu

Outline : CROPS

Statement : CROPS

Rating : CROPS

Indicator : CROPS

Download : CROPS

Industry Comparison Ranking

Other Services - EDIUNET Industry Rankings

Other Services - EDIUNET Credit Rating

Other Services - EDIUNET Industry Avg

Comparison with a neighboring company

Aichi - EDIUNET Prefectures

Aichi名古屋市 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/21	Netindex.	CC	2013-11-30
1/20	川崎地質	BB→BBB	2013-11-30
1/20	KYOWA ENGINEERING CONSU..	B→BB	2013-11-30
1/20	KG Intelligence	AAA→AA	2013-12-20
1/16	アクトコール	-→B	2013-11-30
1/16	S-Pool	C→CC	2013-11-30
1/16	T&C HOLDINGS	C	2013-11-30
1/15	HITO	-→AAA	2013-11-30 (Q1)
1/15	Pasona Group	CC	2013-11-30 (Q2)
1/15	乃村工藝社	BB→BBB	2013-11-30 (Q3)

EDIUNET Investment News (Other Services)

1/21 Other Services (Netindex.:CC)

1/20 Other Services (川崎地質:BB→..

1/16 Other Services (アクトコール..

1/15 Other Services (HITO:-→AAA e..

1/10 Other Services (JASTEC:BB→BB..

1/9 Other Services (MEIKO NETWOR..

1/7 Other Services (ジェイコム:A..

1/6 Other Services (ダイヤモンド..

12/27 Other Services (D Wonderland..

12/26 Other Services (キャリアリン..

Company Information

Ticker	Market	Industry	Month	report	Rating
CROPS	9428	TSE 2st	Other Services	3	Annual	BBB

Related Company

S･K･I. (Sales ¥ 17 B)

NEPRO JAPAN (Sales ¥ 15 B)

Adways (Sales ¥ 22 B)

マイスターエンジニアリング (Sales ¥ 16 B)

こころネット (Sales ¥ 10 B)

TOW (Sales ¥ 12 B)

SQUARE ENIX HOLDINGS (Sales ¥ 147 B)

デジタル・アドバタイジング・コンソーシアム (Sales ¥ 96 B)

CARE TWENTYONE (Sales ¥ 15 B)

TAISEI (Sales ¥ 16 B)

P and P (Sales ¥ 22 B)

SHUEI YOBIKO (Sales ¥ 12 B)

BUSINESS BRAIN SHOWA･OTA (Sales ¥ 15 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .