U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 38 B
* Net: ¥ 16 B
(Ratio: 41.73%)
|
* Total: ¥ 39 B
* Net: ¥ 17 B
(Ratio: 43.97%)
|
* Total: ¥ 41 B
* Net: ¥ 18 B
(Ratio: 45.26%)
|
* Total: ¥ 48 B
* Net: ¥ 19 B
(Ratio: 40.20%)
|
* Total: ¥ 87 B
* Net: ¥ 28 B
(Ratio: 32.37%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 696 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other Current Assets |
¥ 26 B |
¥ 28 B |
¥ 32 B |
¥ 41 B |
¥ 61 B |
Tangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 3 B |
Intangible Assets |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 1 B |
¥ 16 B |
Investment etc. |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 3 B |
¥ 4 B |
Total Assets |
¥ 38 B |
¥ 39 B |
¥ 41 B |
¥ 48 B |
¥ 87 B |
Current Liabilities |
¥ 21 B |
¥ 21 B |
¥ 21 B |
¥ 27 B |
¥ 53 B |
Fixed Liabilities |
¥ 627 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 5 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 13 B |
¥ 14 B |
¥ 15 B |
¥ 16 B |
¥ 25 B |
Liabilities and net assets |
¥ 38 B |
¥ 39 B |
¥ 41 B |
¥ 48 B |
¥ 87 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 129 B
* Income: ¥ 2 B
(Ratio: 1.97%)
|
* Sales: ¥ 121 B
* Income: ¥ 2 B
(Ratio: 2.00%)
|
* Sales: ¥ 119 B
* Income: ¥ 2 B
(Ratio: 1.91%)
|
* Sales: ¥ 128 B
* Income: ¥ 2 B
(Ratio: 1.76%)
|
* Sales: ¥ 209 B
* Income: ¥ 3 B
(Ratio: 1.48%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 129 B |
¥ 121 B |
¥ 119 B |
¥ 128 B |
¥ 209 B |
Cost of Sales |
¥ 102 B |
¥ 94 B |
¥ 93 B |
¥ 100 B |
¥ 172 B |
Gross profit |
¥ 27 B |
¥ 27 B |
¥ 26 B |
¥ 28 B |
¥ 37 B |
Other income |
¥ 110 M |
¥ 97 M |
¥ 121 M |
¥ 112 M |
¥ 176 M |
SG&A |
¥ 22 B |
¥ 22 B |
¥ 21 B |
¥ 23 B |
¥ 31 B |
Other expenses |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Net income |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 5 B
* Cash: ¥ -4 B
|
* OCF: ¥ 6 B
* Cash: ¥ +3 B
|
* OCF: ¥ 5 B
* Cash: ¥ +3 B
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ -7 B
* Cash: ¥ -10 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 5 B |
¥ 6 B |
¥ 5 B |
¥ 3 B |
¥ -7 B |
Investment CF |
¥ -9 B |
¥ -1 B |
¥ -599 M |
¥ -755 M |
¥ -11 B |
Financial CF |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ 8 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -4 B |
¥ 3 B |
¥ 3 B |
¥ 1 B |
¥ -10 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 3 B
* Net: ¥ +8 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 8 M |
¥ 7 M |
¥ 106 M |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -1 M |
¥ 1 M |
¥ 1 M |
¥ -1 M |
¥ 6 B |
Other Change in Net Assets |
¥ -63 M |
¥ 53 M |
¥ 66 M |
¥ -22 M |
¥ 79 M |
Net Change in Net Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 8 B |