U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 1 B
* Net: ¥ 1 B
(Ratio: 56.23%)
|
* Total: ¥ 1 B
* Net: ¥ 1 B
(Ratio: 71.94%)
|
* Total: ¥ 2 B
* Net: ¥ 1 B
(Ratio: 65.28%)
|
* Total: ¥ 4 B
* Net: ¥ 2 B
(Ratio: 49.77%)
|
* Total: ¥ 4 B
* Net: ¥ 2 B
(Ratio: 49.81%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 220 M |
¥ 352 M |
¥ 573 M |
¥ 1 B |
¥ 2 B |
Other Current Assets |
¥ 110 M |
¥ 441 M |
¥ 635 M |
¥ 1 B |
¥ 1 B |
Tangible Assets |
¥ 29 M |
¥ 37 M |
¥ 38 M |
¥ 169 M |
¥ 147 M |
Intangible Assets |
¥ 70 M |
¥ 866 M |
¥ 794 M |
¥ 232 M |
¥ 327 M |
Investment etc. |
¥ 1 B |
¥ 163 M |
¥ 48 M |
¥ 284 M |
¥ 358 M |
Total Assets |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 4 B |
¥ 4 B |
Current Liabilities |
¥ 835 M |
¥ 460 M |
¥ 576 M |
¥ 1 B |
¥ 1 B |
Fixed Liabilities |
- |
¥ 61 M |
¥ 148 M |
¥ 271 M |
¥ 444 M |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 35 M |
¥ 296 M |
¥ 319 M |
¥ 1 B |
¥ 1 B |
Liabilities and net assets |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 4 B |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 609 M
* Income: ¥ -633 M
(Ratio: -104.07%)
|
* Sales: ¥ 1 B
* Income: ¥ 252 M
(Ratio: 15.72%)
|
* Sales: ¥ 2 B
* Income: ¥ 2 M
(Ratio: 0.08%)
|
* Sales: ¥ 7 B
* Income: ¥ 804 M
(Ratio: 11.19%)
|
* Sales: ¥ 8 B
* Income: ¥ 127 M
(Ratio: 1.50%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 609 M |
¥ 1 B |
¥ 2 B |
¥ 7 B |
¥ 8 B |
Cost of Sales |
¥ 313 M |
¥ 527 M |
¥ 1 B |
¥ 3 B |
¥ 5 B |
Gross profit |
¥ 295 M |
¥ 1 B |
¥ 1 B |
¥ 3 B |
¥ 2 B |
Other income |
¥ 161 M |
¥ 240 M |
¥ 110 M |
¥ 1 M |
¥ 16 M |
SG&A |
¥ 442 M |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 649 M |
¥ 55 M |
¥ 205 M |
¥ 550 M |
¥ 363 M |
Net income |
¥ -633 M |
¥ 252 M |
¥ 2 M |
¥ 804 M |
¥ 127 M |
U-Chart(pie chart) | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
* OCF: ¥ 445 M
* Cash: ¥ +217 M
|
Financial Statement Details | 2012-03-31 | 2013-03-31 |
Operating CF |
- |
- |
Investment CF |
- |
- |
Financial CF |
- |
- |
Foreign Exchange Effects |
- |
- |
Net Change in Cash |
- |
- |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -633 M
* Net: ¥ +271 M
|
* Income: ¥ 252 M
* Net: ¥ +265 M
|
* Income: ¥ 2 M
* Net: ¥ +26 M
|
* Income: ¥ 804 M
* Net: ¥ +854 M
|
* Income: ¥ 127 M
* Net: ¥ +43 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 904 M |
¥ 8 M |
¥ 5 M |
¥ 29 M |
¥ 48 M |
Dividends from surplus |
- |
- |
- |
- |
- |
Net income |
¥ -633 M |
¥ 252 M |
¥ 2 M |
¥ 804 M |
¥ 127 M |
Purchase of treasury stock |
- |
- |
- |
- |
¥ -149 M |
Other Change in Stockholders Equity |
- |
- |
- |
¥ 1 K |
¥ 2 K |
Other Change in Net Assets |
¥ 671 K |
¥ 4 M |
¥ 18 M |
¥ 20 M |
¥ 18 M |
Net Change in Net Assets |
¥ 271 M |
¥ 265 M |
¥ 26 M |
¥ 854 M |
¥ 43 M |