U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 7 B
* Net: ¥ 6 B
(Ratio: 89.91%)
|
* Total: ¥ 7 B
* Net: ¥ 6 B
(Ratio: 86.30%)
|
* Total: ¥ 7 B
* Net: ¥ 6 B
(Ratio: 86.38%)
|
* Total: ¥ 7 B
* Net: ¥ 6 B
(Ratio: 84.96%)
|
* Total: ¥ 8 B
* Net: ¥ 7 B
(Ratio: 87.16%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other Current Assets |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Tangible Assets |
¥ 81 M |
¥ 99 M |
¥ 79 M |
¥ 89 M |
¥ 68 M |
Intangible Assets |
¥ 388 M |
¥ 261 M |
¥ 153 M |
¥ 101 M |
¥ 66 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
Current Liabilities |
¥ 644 M |
¥ 936 M |
¥ 931 M |
¥ 1 B |
¥ 1 B |
Fixed Liabilities |
¥ 66 M |
¥ 57 M |
¥ 46 M |
¥ 28 M |
¥ 35 M |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
Liabilities and net assets |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 3 B
* Income: ¥ 352 M
(Ratio: 9.31%)
|
* Sales: ¥ 3 B
* Income: ¥ 207 M
(Ratio: 5.94%)
|
* Sales: ¥ 3 B
* Income: ¥ 412 M
(Ratio: 11.65%)
|
* Sales: ¥ 3 B
* Income: ¥ 471 M
(Ratio: 12.27%)
|
* Sales: ¥ 3 B
* Income: ¥ 709 M
(Ratio: 18.04%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Cost of Sales |
¥ 217 M |
¥ 175 M |
¥ 268 M |
¥ 339 M |
¥ 280 M |
Gross profit |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other income |
¥ 69 M |
¥ 54 M |
¥ 26 M |
¥ 28 M |
¥ 61 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 301 M |
¥ 527 M |
¥ 320 M |
¥ 426 M |
¥ 425 M |
Net income |
¥ 352 M |
¥ 207 M |
¥ 412 M |
¥ 471 M |
¥ 709 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 793 M
* Cash: ¥ -185 M
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
* OCF: ¥ 537 M
* Cash: ¥ -193 M
|
* OCF: ¥ 727 M
* Cash: ¥ +447 M
|
* OCF: ¥ 456 M
* Cash: ¥ -611 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 793 M |
¥ 1 B |
¥ 537 M |
¥ 727 M |
¥ 456 M |
Investment CF |
¥ -644 M |
¥ 767 M |
¥ -278 M |
¥ -58 M |
¥ -844 M |
Financial CF |
¥ -321 M |
¥ -295 M |
¥ -449 M |
¥ -223 M |
¥ -223 M |
Foreign Exchange Effects |
¥ -13 M |
¥ 274 K |
¥ -2 M |
¥ 1 M |
¥ 722 K |
Net Change in Cash |
¥ -185 M |
¥ 1 B |
¥ -193 M |
¥ 447 M |
¥ -611 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 352 M
* Net: ¥ +72 M
|
* Income: ¥ 207 M
* Net: ¥ -76 M
|
* Income: ¥ 412 M
* Net: ¥ -61 M
|
* Income: ¥ 471 M
* Net: ¥ +264 M
|
* Income: ¥ 709 M
* Net: ¥ +568 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -237 M |
¥ -294 M |
¥ -229 M |
¥ -221 M |
¥ -221 M |
Net income |
¥ 352 M |
¥ 207 M |
¥ 412 M |
¥ 471 M |
¥ 709 M |
Purchase of treasury stock |
¥ -83 M |
¥ -54 K |
¥ -216 M |
¥ -62 K |
¥ 58 M |
Other Change in Stockholders Equity |
- |
¥ 1 K |
- |
¥ -1 K |
¥ -27 M |
Other Change in Net Assets |
¥ 41 M |
¥ 10 M |
¥ -28 M |
¥ 14 M |
¥ 48 M |
Net Change in Net Assets |
¥ 72 M |
¥ -76 M |
¥ -61 M |
¥ 264 M |
¥ 568 M |