U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 29 B
* Net: ¥ 10 B
(Ratio: 33.95%)
|
* Total: ¥ 29 B
* Net: ¥ 10 B
(Ratio: 35.67%)
|
* Total: ¥ 29 B
* Net: ¥ 12 B
(Ratio: 41.84%)
|
* Total: ¥ 31 B
* Net: ¥ 12 B
(Ratio: 41.80%)
|
* Total: ¥ 34 B
* Net: ¥ 15 B
(Ratio: 43.90%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
Other Current Assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 5 B |
Tangible Assets |
¥ 18 B |
¥ 18 B |
¥ 18 B |
¥ 18 B |
¥ 20 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 875 M |
¥ 806 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 29 B |
¥ 29 B |
¥ 29 B |
¥ 31 B |
¥ 34 B |
Current Liabilities |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 11 B |
Fixed Liabilities |
¥ 11 B |
¥ 12 B |
¥ 10 B |
¥ 10 B |
¥ 8 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 6 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 11 B |
Liabilities and net assets |
¥ 29 B |
¥ 29 B |
¥ 29 B |
¥ 31 B |
¥ 34 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 14 B
* Income: ¥ 265 M
(Ratio: 1.81%)
|
* Sales: ¥ 15 B
* Income: ¥ 415 M
(Ratio: 2.75%)
|
* Sales: ¥ 15 B
* Income: ¥ 307 M
(Ratio: 2.01%)
|
* Sales: ¥ 17 B
* Income: ¥ 870 M
(Ratio: 4.98%)
|
* Sales: ¥ 24 B
* Income: ¥ 2 B
(Ratio: 8.55%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 14 B |
¥ 15 B |
¥ 15 B |
¥ 17 B |
¥ 24 B |
Cost of Sales |
¥ 11 B |
¥ 10 B |
¥ 11 B |
¥ 12 B |
¥ 17 B |
Gross profit |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 4 B |
¥ 6 B |
Other income |
¥ 186 M |
¥ 101 M |
¥ 90 M |
¥ 135 M |
¥ 282 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 922 M |
¥ 1 B |
¥ 892 M |
¥ 1 B |
¥ 1 B |
Net income |
¥ 265 M |
¥ 415 M |
¥ 307 M |
¥ 870 M |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +399 M
|
* OCF: ¥ 2 B
* Cash: ¥ +152 M
|
* OCF: ¥ 1 B
* Cash: ¥ -355 M
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 4 B
* Cash: ¥ +30 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 4 B |
Investment CF |
¥ -2 B |
¥ -937 M |
¥ -1 B |
¥ -585 M |
¥ -2 B |
Financial CF |
¥ 1 B |
¥ -1 B |
¥ -592 M |
¥ -705 M |
¥ -1 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 399 M |
¥ 152 M |
¥ -355 M |
¥ 1 B |
¥ 30 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 265 M
* Net: ¥ +381 M
|
* Income: ¥ 415 M
* Net: ¥ +384 M
|
* Income: ¥ 307 M
* Net: ¥ +1 B
|
* Income: ¥ 870 M
* Net: ¥ +843 M
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 40 M |
¥ 7 M |
¥ 1 B |
¥ 10 M |
¥ 99 M |
Dividends from surplus |
¥ -102 M |
¥ -64 M |
¥ -74 M |
¥ -79 M |
¥ -124 M |
Net income |
¥ 265 M |
¥ 415 M |
¥ 307 M |
¥ 870 M |
¥ 2 B |
Purchase of treasury stock |
- |
- |
¥ -306 M |
- |
¥ 183 M |
Other Change in Stockholders Equity |
¥ -13 M |
¥ -1 M |
¥ -1 M |
- |
- |
Other Change in Net Assets |
¥ 191 M |
¥ 27 M |
¥ 63 M |
¥ 42 M |
¥ 54 M |
Net Change in Net Assets |
¥ 381 M |
¥ 384 M |
¥ 1 B |
¥ 843 M |
¥ 2 B |