U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 73 B
* Net: ¥ 50 B
(Ratio: 68.75%)
|
* Total: ¥ 75 B
* Net: ¥ 48 B
(Ratio: 63.65%)
|
* Total: ¥ 79 B
* Net: ¥ 50 B
(Ratio: 63.43%)
|
* Total: ¥ 86 B
* Net: ¥ 52 B
(Ratio: 60.40%)
|
* Total: ¥ 97 B
* Net: ¥ 64 B
(Ratio: 66.05%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 29 B |
¥ 28 B |
¥ 31 B |
¥ 38 B |
¥ 44 B |
Other Current Assets |
¥ 32 B |
¥ 33 B |
¥ 31 B |
¥ 34 B |
¥ 36 B |
Tangible Assets |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Intangible Assets |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
Investment etc. |
¥ 5 B |
¥ 6 B |
¥ 8 B |
¥ 7 B |
¥ 10 B |
Total Assets |
¥ 73 B |
¥ 75 B |
¥ 79 B |
¥ 86 B |
¥ 97 B |
Current Liabilities |
¥ 21 B |
¥ 20 B |
¥ 21 B |
¥ 31 B |
¥ 29 B |
Fixed Liabilities |
¥ 1 B |
¥ 7 B |
¥ 7 B |
¥ 2 B |
¥ 3 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 48 B |
¥ 46 B |
¥ 48 B |
¥ 50 B |
¥ 62 B |
Liabilities and net assets |
¥ 73 B |
¥ 75 B |
¥ 79 B |
¥ 86 B |
¥ 97 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 245 B
* Income: ¥ 4 B
(Ratio: 1.66%)
|
* Sales: ¥ 224 B
* Income: ¥ 2 B
(Ratio: 1.31%)
|
* Sales: ¥ 225 B
* Income: ¥ 2 B
(Ratio: 1.07%)
|
* Sales: ¥ 233 B
* Income: ¥ 3 B
(Ratio: 1.49%)
|
* Sales: ¥ 247 B
* Income: ¥ 5 B
(Ratio: 2.38%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 245 B |
¥ 224 B |
¥ 225 B |
¥ 233 B |
¥ 247 B |
Cost of Sales |
¥ 210 B |
¥ 186 B |
¥ 189 B |
¥ 196 B |
¥ 207 B |
Gross profit |
¥ 34 B |
¥ 37 B |
¥ 35 B |
¥ 36 B |
¥ 39 B |
Other income |
¥ 372 M |
¥ 521 M |
¥ 550 M |
¥ 357 M |
¥ 312 M |
SG&A |
¥ 25 B |
¥ 31 B |
¥ 29 B |
¥ 28 B |
¥ 29 B |
Other expenses |
¥ 5 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
Net income |
¥ 4 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 5 B
* Cash: ¥ +2 B
|
* OCF: ¥ 3 B
* Cash: ¥ -666 M
|
* OCF: ¥ 8 B
* Cash: ¥ +2 B
|
* OCF: ¥ 10 B
* Cash: ¥ +6 B
|
* OCF: ¥ 7 B
* Cash: ¥ +5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 5 B |
¥ 3 B |
¥ 8 B |
¥ 10 B |
¥ 7 B |
Investment CF |
¥ -1 B |
¥ -1 B |
¥ -4 B |
¥ -972 M |
¥ -964 M |
Financial CF |
¥ -1 B |
¥ -2 B |
¥ -1 B |
¥ -2 B |
¥ -1 B |
Foreign Exchange Effects |
¥ -49 M |
¥ -36 M |
¥ -31 M |
¥ -16 M |
¥ 97 M |
Net Change in Cash |
¥ 2 B |
¥ -666 M |
¥ 2 B |
¥ 6 B |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 4 B
* Net: ¥ +7 B
|
* Income: ¥ 2 B
* Net: ¥ -2 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 3 B
* Net: ¥ +1 B
|
* Income: ¥ 5 B
* Net: ¥ +12 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -693 M |
¥ -704 M |
¥ -952 M |
Net income |
¥ 4 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 5 B |
Purchase of treasury stock |
- |
¥ -5 B |
- |
¥ 625 M |
¥ 4 B |
Other Change in Stockholders Equity |
¥ 4 B |
¥ -3 M |
- |
¥ -1 M |
¥ -1 M |
Other Change in Net Assets |
¥ -116 M |
¥ 1 B |
¥ 286 M |
¥ -1 B |
¥ 2 B |
Net Change in Net Assets |
¥ 7 B |
¥ -2 B |
¥ 2 B |
¥ 1 B |
¥ 12 B |