U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 6 B
* Net: ¥ 3 B
(Ratio: 47.50%)
|
* Total: ¥ 7 B
* Net: ¥ 3 B
(Ratio: 51.22%)
|
* Total: ¥ 7 B
* Net: ¥ 4 B
(Ratio: 52.77%)
|
* Total: ¥ 7 B
* Net: ¥ 4 B
(Ratio: 56.31%)
|
* Total: ¥ 7 B
* Net: ¥ 5 B
(Ratio: 63.65%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other Current Assets |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Tangible Assets |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Intangible Assets |
¥ 84 M |
¥ 69 M |
¥ 87 M |
¥ 103 M |
¥ 87 M |
Investment etc. |
¥ 375 M |
¥ 381 M |
¥ 387 M |
¥ 194 M |
¥ 186 M |
Total Assets |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Current Liabilities |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 960 M |
¥ 619 M |
Capital stock |
¥ 495 M |
¥ 495 M |
¥ 495 M |
¥ 495 M |
¥ 495 M |
Capital surplus etc. |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Liabilities and net assets |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 5 B
* Income: ¥ 369 M
(Ratio: 7.13%)
|
* Sales: ¥ 5 B
* Income: ¥ 487 M
(Ratio: 8.49%)
|
* Sales: ¥ 6 B
* Income: ¥ 555 M
(Ratio: 8.89%)
|
* Sales: ¥ 6 B
* Income: ¥ 404 M
(Ratio: 6.20%)
|
* Sales: ¥ 7 B
* Income: ¥ 787 M
(Ratio: 11.13%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
Cost of Sales |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Gross profit |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Other income |
¥ 15 M |
¥ 4 M |
¥ 8 M |
¥ 13 M |
¥ 11 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 353 M |
¥ 352 M |
¥ 428 M |
¥ 624 M |
¥ 484 M |
Net income |
¥ 369 M |
¥ 487 M |
¥ 555 M |
¥ 404 M |
¥ 787 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 613 M
* Cash: ¥ +214 M
|
* OCF: ¥ 551 M
* Cash: ¥ -7 M
|
* OCF: ¥ 920 M
* Cash: ¥ +345 M
|
* OCF: ¥ 254 M
* Cash: ¥ +157 M
|
* OCF: ¥ 1 B
* Cash: ¥ +254 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 613 M |
¥ 551 M |
¥ 920 M |
¥ 254 M |
¥ 1 B |
Investment CF |
¥ -185 M |
¥ -240 M |
¥ -246 M |
¥ -253 M |
¥ -113 M |
Financial CF |
¥ -213 M |
¥ -318 M |
¥ -329 M |
¥ 156 M |
¥ -843 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 214 M |
¥ -7 M |
¥ 345 M |
¥ 157 M |
¥ 254 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 369 M
* Net: ¥ +1 B
|
* Income: ¥ 487 M
* Net: ¥ +406 M
|
* Income: ¥ 555 M
* Net: ¥ +461 M
|
* Income: ¥ 404 M
* Net: ¥ +250 M
|
* Income: ¥ 787 M
* Net: ¥ +669 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 801 M |
- |
- |
- |
- |
Dividends from surplus |
¥ -48 M |
¥ -79 M |
¥ -123 M |
¥ -162 M |
¥ -170 M |
Net income |
¥ 369 M |
¥ 487 M |
¥ 555 M |
¥ 404 M |
¥ 787 M |
Purchase of treasury stock |
¥ 30 M |
¥ -123 K |
¥ 30 M |
¥ 7 M |
¥ 51 M |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -2 K |
¥ -2 K |
¥ -1 K |
¥ 1 K |
Other Change in Net Assets |
¥ -2 M |
¥ -629 K |
¥ -596 K |
¥ 1 M |
¥ 682 K |
Net Change in Net Assets |
¥ 1 B |
¥ 406 M |
¥ 461 M |
¥ 250 M |
¥ 669 M |