Free equity investment tool of Japanese companies

Financial Indicator Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

カナモト

MOSHI MOSHI HOTLINE

イオンフィナンシャルサービス

Miraca Holdings

ITOCHU Techno-Solutions

Rakuten

野村総合研究所

OBIC

Temp Holdings

AEON Fantasy

Miraca Holdings

MOSHI MOSHI HOTLINE

SECOM

Yahoo Japan

電通国際情報サービス

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

クラリオン

クラリオン

クラリオン

クラリオン

日本セラミック etc.

Financial Indicator Details: NEXON (Annual )

Two or more periods are displayed by each of financial indicator collectively.Two or more companies can be compared and financial indicator data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Indicator data

Indicator Summary: NEXON (Annual )

Consolidated :Indicator Consolidated

Profitability	2011-12-31	2012-12-31
Net profit margin (Industry Average)	29.39% (-2.22%)	23.42% (-)
C/F margin (Industry Average)	45.38% (6.08%)	39.38% (4.05%)
ROA (Industry Average)	10.92% (0.64%)	8.09% (2.28%)
ROE (Industry Average)	14.47% (-2.14%)	11.81% (8.58%)
Growth	2011-12-31	2012-12-31
Equity growth (Industry Average)	- (-4.94%)	20.82% (9.14%)
Sales growth (Industry Average)	- (-)	23.78% (10.12%)
Net profit growth (Industry Average)	- (115.10%)	-1.37% (78.68%)
Operating C/F growth (Industry Average)	- (106.61%)	7.42% (92.10%)
Stability	2011-12-31	2012-12-31
Capital adequacy (Industry Average)	75.45% (51.49%)	68.46% (53.42%)
Liquidity ratio (Industry Average)	613.63% (272.17%)	351.05% (275.42%)
C/F ratio current liabilities (Industry Average)	61.77% (268.55%)	103.57% (899.76%)
Quick ratio (Industry Average)	595.73% (203.99%)	336.55% (208.70%)
Turnover	2011-12-31	2012-12-31
Receivables turnover (Industry Average)	57.67day (87.62day)	71.65day (89.74day)
Inventory turnover (Industry Average)	- (8.97day)	- (7.98day)
Payable turnover (Industry Average)	4.08day (22.49day)	4.84day (22.21day)
Working capita turnover (Industry Average)	53.59day (74.10day)	66.81day (75.51day)
Stock etc.	2011-12-31	2012-12-31
Market Value growth (Industry Average)	- (13.31%)	-19.90% (62.27%)
Dividend Yield (Industry Average)	0.22% (2.07%)	- (1.64%)
PER (Industry Average)	18.28% (20.56%)	14.84% (28.77%)
PBR (Industry Average)	2.64% (1.88%)	1.75% (2.32%)
PCFR (Industry Average)	11.84% (6.24%)	8.83% (18.08%)
PSR (Industry Average)	5.37% (1.32%)	3.47% (1.71%)

Financial Indicator Details: NEXON

Consolidated :Indicator Consolidated

Indicator	2011-12-31	2012-12-31
Profitability
Net profit margin	29.39%	23.42%
C/F margin	45.38%	39.38%
ROA	10.92%	8.09%
ROE	14.47%	11.81%
Recurring margin	42.12%	41.07%
EBIT margin	40.02%	36.64%
EBITDA margin	50.79%	46.10%
NOPAT margin	24.01%	21.98%
Sales SG rates	17.06%	17.10%
Sales SG&A rates	39.28%	38.74%
Sales R&D expenses rates	-	-
Sales depreciation rates	10.76%	9.46%
Capital expenditures net sales ratio	-14.82%	-3.18%
Indicator	2011-12-31	2012-12-31
Growth
Growth rate of cash	-	-3.67%
Equity growth	-	20.82%
Total assets growth	-	33.15%
Sales growth	-	23.78%
Net profit growth	-	-1.37%
Operating C/F growth	-	7.42%
Recurring profit growth	-	20.69%
EBIT growth	-	13.30%
EBITDA growth	-	12.35%
NOPAT growth	-	13.30%
Operating expenses growth	-	-
Indicator	2011-12-31	2012-12-31
Stability
Capital adequacy	75.45%	68.46%
Liquidity ratio	613.63%	351.05%
C/F ratio current liabilities	61.77%	103.57%
Quick ratio	595.73%	336.55%
Fixed ratio	9.00%	4.52%
D/E ratio	12.12%	24.44%
Loan to Value Ratio	9.14%	16.73%
Business investment C/F ratio	-32.66%	-8.09%
Liabilities with interest growth	-	143.63%
Indicator	2011-12-31	2012-12-31
Turnover
Cash turnover	551.91day	429.47day
Receivables turnover	57.67day	71.65day
Inventory turnover	-	-
Fixed assets turnover	66.72day	32.74day
Total asset turnover	982.20day	1,056.57day
Payable turnover	4.08day	4.84day
Capital turnover	209.55day	172.80day
Equity turnover	741.08day	723.36day
Working capita turnover	53.59day	66.81day
Indicator	2011-12-31	2012-12-31
Balance sheet
Cash etc.	¥ 132 B	¥ 127 B
Accounts receivable-trade	¥ 13 B	¥ 21 B
Other Current Assets	¥ 18 B	¥ 27 B
Current Assets	¥ 150 B	¥ 155 B
Tangible Assets	¥ 16 B	¥ 9 B
Intangible Assets	¥ 44 B	¥ 73 B
Investment etc.	¥ 24 B	¥ 75 B
Total Assets	¥ 235 B	¥ 313 B
Current Liabilities	¥ 24 B	¥ 44 B
Fixed Liabilities	¥ 33 B	¥ 54 B
Liabilities with interest	¥ 21 B	¥ 52 B
Net Assets	¥ 177 B	¥ 214 B
Capital stock	¥ 50 B	¥ 51 B
Capital surplus etc.	¥ 127 B	¥ 163 B
Liabilities and net assets	¥ 235 B	¥ 313 B
Indicator	2011-12-31	2012-12-31
Income statement
Sales	¥ 87 B	¥ 108 B
Cost of Sales	¥ 14 B	¥ 18 B
Gross profit	¥ 72 B	¥ 89 B
Other income	¥ 3 B	¥ 4 B
SG&A	¥ 34 B	¥ 42 B
Other expenses	¥ 15 B	¥ 26 B
Net income	¥ 25 B	¥ 25 B
Operating income	¥ 38 B	¥ 47 B
Ordinary Income	¥ 36 B	¥ 44 B
EBITDA	¥ 44 B	¥ 50 B
Income before income taxes	¥ 35 B	¥ 40 B
Depreciation	¥ 9 B	¥ 10 B
R&D expenses	-	-
Income taxes	¥ 9 B	¥ 15 B
Indicator	2011-12-31	2012-12-31
Cash flow statement
Operating CF	¥ 39 B	¥ 42 B
Investment CF	¥ -29 B	¥ -113 B
Financial CF	¥ 83 B	¥ 30 B
Foreign Exchange Effects	¥ -650 M	¥ 6 B
Net Change in Cash	¥ 93 B	¥ -33 B
Free CF	¥ 10 B	¥ -70 B
Capital expenditures	¥ -12 B	¥ -3 B
Cash dividends paid	¥ -1 B	-
Repayment loans	¥ -13 B	¥ -75 B
Indicator	2011-12-31	2012-12-31
Shareowners' equity
Issuance of new shares	¥ 92 B	¥ 2 B
Dividends from surplus	¥ -1 B	-
Net income	¥ 25 B	¥ 25 B
Purchase of treasury stock	-	-
Other Change in Stockholders Equity	¥ -61 M	¥ -1 M
Other Change in Net Assets	¥ -5 B	¥ 9 B
Net Change in Net Assets	¥ 110 B	¥ 37 B

Free Download

*Free Download Financial Indicator dataMember limited service.

[Data] Net Profit Margin, Sales Growth, Equity Margin etc., 100 or more kinds of financial indicators. (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: NEXON (Annual )

Statement Type

Annual : NEXON

First quarter : NEXON

Second quarter : NEXON

Third quarter : NEXON

Analysis Menu

Outline : NEXON

Statement : NEXON

Rating : NEXON

Indicator : NEXON

Download : NEXON

Industry Comparison Ranking

Other Services - EDIUNET Industry Rankings

Other Services - EDIUNET Credit Rating

Other Services - EDIUNET Industry Avg

Comparison with a neighboring company

Tokyo - EDIUNET Prefectures

Tokyo中央区 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/21	Netindex.	CC	2013-11-30
1/20	川崎地質	BB→BBB	2013-11-30
1/20	KYOWA ENGINEERING CONSU..	B→BB	2013-11-30
1/20	KG Intelligence	AAA→AA	2013-12-20
1/16	アクトコール	-→B	2013-11-30
1/16	S-Pool	C→CC	2013-11-30
1/16	T&C HOLDINGS	C	2013-11-30
1/15	HITO	-→AAA	2013-11-30 (Q1)
1/15	Pasona Group	CC	2013-11-30 (Q2)
1/15	乃村工藝社	BB→BBB	2013-11-30 (Q3)

EDIUNET Investment News (Other Services)

1/21 Other Services (Netindex.:CC)

1/20 Other Services (川崎地質:BB→..

1/16 Other Services (アクトコール..

1/15 Other Services (HITO:-→AAA e..

1/10 Other Services (JASTEC:BB→BB..

1/9 Other Services (MEIKO NETWOR..

1/7 Other Services (ジェイコム:A..

1/6 Other Services (ダイヤモンド..

12/27 Other Services (D Wonderland..

12/26 Other Services (キャリアリン..

Company Information

Ticker	Market	Industry	Month	report	Rating
NEXON	3659	TSE 1st	Other Services	12	Annual	AA

Related Company

サンマルクホールディングス (Sales ¥ 44 B)

Yahoo Japan (Sales ¥ 342 B)

SCSK (Sales ¥ 200 B)

野村総合研究所 (Sales ¥ 335 B)

OBIC (Sales ¥ 48 B)

Temp Holdings (Sales ¥ 247 B)

NEXON (Sales ¥ 108 B)

Miraca Holdings (Sales ¥ 192 B)

DeNA (Sales ¥ 145 B)

OTSUKA (Sales ¥ 515 B)

START TODAY (Sales ¥ 31 B)

電通国際情報サービス (Sales ¥ 72 B)

イオンフィナンシャルサービス (Sales ¥ 205 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .