U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 120 B
* Net: ¥ 47 B
(Ratio: 39.73%)
|
* Total: ¥ 119 B
* Net: ¥ 49 B
(Ratio: 41.76%)
|
* Total: ¥ 125 B
* Net: ¥ 52 B
(Ratio: 41.50%)
|
* Total: ¥ 157 B
* Net: ¥ 57 B
(Ratio: 36.40%)
|
* Total: ¥ 166 B
* Net: ¥ 61 B
(Ratio: 36.76%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 8 B |
¥ 8 B |
Other Current Assets |
¥ 32 B |
¥ 37 B |
¥ 40 B |
¥ 45 B |
¥ 47 B |
Tangible Assets |
¥ 36 B |
¥ 37 B |
¥ 40 B |
¥ 52 B |
¥ 59 B |
Intangible Assets |
¥ 24 B |
¥ 19 B |
¥ 19 B |
¥ 26 B |
¥ 24 B |
Investment etc. |
¥ 22 B |
¥ 21 B |
¥ 22 B |
¥ 24 B |
¥ 26 B |
Total Assets |
¥ 120 B |
¥ 119 B |
¥ 125 B |
¥ 157 B |
¥ 166 B |
Current Liabilities |
¥ 37 B |
¥ 34 B |
¥ 39 B |
¥ 48 B |
¥ 52 B |
Fixed Liabilities |
¥ 35 B |
¥ 34 B |
¥ 34 B |
¥ 51 B |
¥ 53 B |
Capital stock |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
Capital surplus etc. |
¥ 35 B |
¥ 37 B |
¥ 40 B |
¥ 45 B |
¥ 49 B |
Liabilities and net assets |
¥ 120 B |
¥ 119 B |
¥ 125 B |
¥ 157 B |
¥ 166 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 213 B
* Income: ¥ -1 B
(Ratio: -0.51%)
|
* Sales: ¥ 235 B
* Income: ¥ 3 B
(Ratio: 1.34%)
|
* Sales: ¥ 240 B
* Income: ¥ 3 B
(Ratio: 1.44%)
|
* Sales: ¥ 257 B
* Income: ¥ 5 B
(Ratio: 2.29%)
|
* Sales: ¥ 267 B
* Income: ¥ 4 B
(Ratio: 1.64%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 213 B |
¥ 235 B |
¥ 240 B |
¥ 257 B |
¥ 267 B |
Cost of Sales |
¥ 174 B |
¥ 188 B |
¥ 193 B |
¥ 203 B |
¥ 209 B |
Gross profit |
¥ 38 B |
¥ 46 B |
¥ 47 B |
¥ 53 B |
¥ 57 B |
Other income |
¥ 571 M |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
SG&A |
¥ 37 B |
¥ 39 B |
¥ 39 B |
¥ 42 B |
¥ 49 B |
Other expenses |
¥ 2 B |
¥ 5 B |
¥ 7 B |
¥ 8 B |
¥ 5 B |
Net income |
¥ -1 B |
¥ 3 B |
¥ 3 B |
¥ 5 B |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +970 M
|
* OCF: ¥ 11 B
* Cash: ¥ -619 M
|
* OCF: ¥ 9 B
* Cash: ¥ -109 M
|
* OCF: ¥ 16 B
* Cash: ¥ +4 B
|
* OCF: ¥ 12 B
* Cash: ¥ -786 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 11 B |
¥ 9 B |
¥ 16 B |
¥ 12 B |
Investment CF |
¥ -4 B |
¥ -738 M |
¥ -5 B |
¥ -14 B |
¥ -9 B |
Financial CF |
¥ 2 B |
¥ -11 B |
¥ -4 B |
¥ 3 B |
¥ -4 B |
Foreign Exchange Effects |
- |
- |
¥ 15 M |
¥ -2 M |
¥ 46 M |
Net Change in Cash |
¥ 970 M |
¥ -619 M |
¥ -109 M |
¥ 4 B |
¥ -786 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -1 B
* Net: ¥ -2 B
|
* Income: ¥ 3 B
* Net: ¥ +1 B
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
* Income: ¥ 5 B
* Net: ¥ +5 B
|
* Income: ¥ 4 B
* Net: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -796 M |
¥ -897 M |
¥ -1 B |
¥ -1 B |
Net income |
¥ -1 B |
¥ 3 B |
¥ 3 B |
¥ 5 B |
¥ 4 B |
Purchase of treasury stock |
¥ -502 M |
¥ -353 M |
¥ -639 K |
¥ 358 M |
¥ 319 M |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -265 M |
- |
- |
¥ -1 K |
Other Change in Net Assets |
¥ 20 M |
¥ 115 M |
¥ -107 M |
¥ 22 M |
¥ 290 M |
Net Change in Net Assets |
¥ -2 B |
¥ 1 B |
¥ 2 B |
¥ 5 B |
¥ 3 B |