U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 | 2013-06-30 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 77 B
* Net: ¥ 40 B
(Ratio: 52.47%)
|
* Total: ¥ 80 B
* Net: ¥ 43 B
(Ratio: 54.13%)
|
* Total: ¥ 74 B
* Net: ¥ 43 B
(Ratio: 58.47%)
|
* Total: ¥ 79 B
* Net: ¥ 43 B
(Ratio: 54.81%)
|
* Total: ¥ 84 B
* Net: ¥ 46 B
(Ratio: 55.34%)
|
* Total: ¥ 71 B
* Net: ¥ 43 B
(Ratio: 61.12%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 | 2013-06-30 |
Cash etc. |
¥ 6 B |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 11 B |
Other Current Assets |
¥ 36 B |
¥ 38 B |
¥ 34 B |
¥ 39 B |
¥ 43 B |
¥ 24 B |
Tangible Assets |
¥ 24 B |
¥ 23 B |
¥ 23 B |
¥ 23 B |
¥ 23 B |
¥ 23 B |
Intangible Assets |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment etc. |
¥ 8 B |
¥ 9 B |
¥ 10 B |
¥ 9 B |
¥ 9 B |
¥ 10 B |
Total Assets |
¥ 77 B |
¥ 80 B |
¥ 74 B |
¥ 79 B |
¥ 84 B |
¥ 71 B |
Current Liabilities |
¥ 26 B |
¥ 30 B |
¥ 24 B |
¥ 30 B |
¥ 31 B |
¥ 19 B |
Fixed Liabilities |
¥ 10 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
¥ 6 B |
¥ 8 B |
Capital stock |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Capital surplus etc. |
¥ 33 B |
¥ 35 B |
¥ 36 B |
¥ 36 B |
¥ 39 B |
¥ 36 B |
Liabilities and net assets |
¥ 77 B |
¥ 80 B |
¥ 74 B |
¥ 79 B |
¥ 84 B |
¥ 71 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 | 2013-06-30 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 64 B
* Income: ¥ 300 M
(Ratio: 0.47%)
|
* Sales: ¥ 65 B
* Income: ¥ 2 B
(Ratio: 3.11%)
|
* Sales: ¥ 65 B
* Income: ¥ 1 B
(Ratio: 1.83%)
|
* Sales: ¥ 65 B
* Income: ¥ 1 B
(Ratio: 2.15%)
|
* Sales: ¥ 72 B
* Income: ¥ 2 B
(Ratio: 3.93%)
|
* Sales: ¥ 6 B
* Income: ¥ -1 B
(Ratio: -27.76%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 | 2013-06-30 |
Sales |
¥ 64 B |
¥ 65 B |
¥ 65 B |
¥ 65 B |
¥ 72 B |
¥ 6 B |
Cost of Sales |
¥ 48 B |
¥ 47 B |
¥ 49 B |
¥ 48 B |
¥ 52 B |
¥ 6 B |
Gross profit |
¥ 15 B |
¥ 17 B |
¥ 16 B |
¥ 17 B |
¥ 19 B |
¥ 758 M |
Other income |
¥ 784 M |
¥ 764 M |
¥ 540 M |
¥ 722 M |
¥ 652 M |
¥ 1 B |
SG&A |
¥ 13 B |
¥ 13 B |
¥ 14 B |
¥ 14 B |
¥ 15 B |
¥ 3 B |
Other expenses |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 78 M |
Net income |
¥ 300 M |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ -1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 | 2013-06-30 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 5 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ -473 M
|
* OCF: ¥ 5 B
* Cash: ¥ -1 B
|
* OCF: ¥ -1 B
* Cash: ¥ +766 M
|
* OCF: ¥ 3 B
* Cash: ¥ +618 M
|
* OCF: ¥ 14 B
* Cash: ¥ +5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 | 2013-06-30 |
Operating CF |
¥ 5 B |
¥ 1 B |
¥ 5 B |
¥ -1 B |
¥ 3 B |
¥ 14 B |
Investment CF |
¥ -1 B |
¥ -816 M |
¥ -2 B |
¥ 1 M |
¥ 236 M |
¥ -771 M |
Financial CF |
¥ -2 B |
¥ -1 B |
¥ -4 B |
¥ 1 B |
¥ -3 B |
¥ -8 B |
Foreign Exchange Effects |
¥ -85 M |
¥ 14 M |
¥ -61 M |
¥ 9 M |
¥ 93 M |
¥ -11 M |
Net Change in Cash |
¥ 1 B |
¥ -473 M |
¥ -1 B |
¥ 766 M |
¥ 618 M |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 | 2013-06-30 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 300 M
* Net: ¥ -2 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 1 B
* Net: ¥ +337 M
|
* Income: ¥ 1 B
* Net: ¥ -192 M
|
* Income: ¥ 2 B
* Net: ¥ +3 B
|
* Income: ¥ -1 B
* Net: ¥ -3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 | 2013-06-30 |
Issuance of new shares |
- |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -605 M |
¥ -604 M |
¥ -597 M |
¥ -794 M |
¥ -566 M |
¥ -580 M |
Net income |
¥ 300 M |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ -1 B |
Purchase of treasury stock |
¥ -25 M |
¥ -227 M |
¥ -58 M |
¥ -1 B |
¥ -4 M |
¥ 34 M |
Other Change in Stockholders Equity |
- |
¥ 140 M |
¥ -7 M |
¥ 1 M |
¥ 105 M |
¥ -1 M |
Other Change in Net Assets |
¥ -1 B |
¥ 1 B |
¥ -208 M |
¥ 265 M |
¥ 1 B |
¥ -796 M |
Net Change in Net Assets |
¥ -2 B |
¥ 2 B |
¥ 337 M |
¥ -192 M |
¥ 3 B |
¥ -3 B |