U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 9 B
* Net: ¥ 4 B
(Ratio: 49.55%)
|
* Total: ¥ 10 B
* Net: ¥ 5 B
(Ratio: 50.76%)
|
* Total: ¥ 10 B
* Net: ¥ 5 B
(Ratio: 53.37%)
|
* Total: ¥ 9 B
* Net: ¥ 5 B
(Ratio: 54.83%)
|
* Total: ¥ 9 B
* Net: ¥ 5 B
(Ratio: 55.67%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other Current Assets |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 4 B |
Tangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Intangible Assets |
¥ 23 M |
¥ 13 M |
¥ 10 M |
¥ 11 M |
¥ 10 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 9 B |
¥ 10 B |
¥ 10 B |
¥ 9 B |
¥ 9 B |
Current Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Fixed Liabilities |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital stock |
¥ 611 M |
¥ 611 M |
¥ 611 M |
¥ 611 M |
¥ 611 M |
Capital surplus etc. |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Liabilities and net assets |
¥ 9 B |
¥ 10 B |
¥ 10 B |
¥ 9 B |
¥ 9 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 13 B
* Income: ¥ 195 M
(Ratio: 1.45%)
|
* Sales: ¥ 13 B
* Income: ¥ 231 M
(Ratio: 1.75%)
|
* Sales: ¥ 13 B
* Income: ¥ 268 M
(Ratio: 2.05%)
|
* Sales: ¥ 12 B
* Income: ¥ 141 M
(Ratio: 1.13%)
|
* Sales: ¥ 13 B
* Income: ¥ 179 M
(Ratio: 1.31%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 12 B |
¥ 13 B |
Cost of Sales |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 10 B |
¥ 11 B |
Gross profit |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other income |
¥ 49 M |
¥ 47 M |
¥ 63 M |
¥ 96 M |
¥ 55 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 168 M |
¥ 164 M |
¥ 250 M |
¥ 306 M |
¥ 241 M |
Net income |
¥ 195 M |
¥ 231 M |
¥ 268 M |
¥ 141 M |
¥ 179 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 764 M
* Cash: ¥ +514 M
|
* OCF: ¥ 372 M
* Cash: ¥ -121 M
|
* OCF: ¥ 569 M
* Cash: ¥ +744 M
|
* OCF: ¥ 606 M
* Cash: ¥ +391 M
|
* OCF: ¥ 75 M
* Cash: ¥ -349 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 764 M |
¥ 372 M |
¥ 569 M |
¥ 606 M |
¥ 75 M |
Investment CF |
¥ -87 M |
¥ -399 M |
¥ 250 M |
¥ -128 M |
¥ -410 M |
Financial CF |
¥ -162 M |
¥ -93 M |
¥ -75 M |
¥ -87 M |
¥ -15 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 514 M |
¥ -121 M |
¥ 744 M |
¥ 391 M |
¥ -349 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 195 M
* Net: ¥ -30 M
|
* Income: ¥ 231 M
* Net: ¥ +195 M
|
* Income: ¥ 268 M
* Net: ¥ +229 M
|
* Income: ¥ 141 M
* Net: ¥ +36 M
|
* Income: ¥ 179 M
* Net: ¥ +141 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -71 M |
¥ -67 M |
¥ -67 M |
¥ -67 M |
¥ -68 M |
Net income |
¥ 195 M |
¥ 231 M |
¥ 268 M |
¥ 141 M |
¥ 179 M |
Purchase of treasury stock |
¥ -103 M |
¥ -878 K |
¥ -192 K |
¥ 30 M |
¥ -851 K |
Other Change in Stockholders Equity |
- |
¥ -2 K |
¥ 3 M |
¥ 6 M |
¥ -1 K |
Other Change in Net Assets |
¥ -51 M |
¥ 31 M |
¥ 25 M |
¥ -73 M |
¥ 31 M |
Net Change in Net Assets |
¥ -30 M |
¥ 195 M |
¥ 229 M |
¥ 36 M |
¥ 141 M |