U-Chart(pie chart) | 2009-11-30 | 2010-11-30 | 2011-11-30 | 2012-11-30 | 2013-11-30 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 116 B
* Net: ¥ 69 B
(Ratio: 59.74%)
|
* Total: ¥ 113 B
* Net: ¥ 68 B
(Ratio: 61.05%)
|
* Total: ¥ 111 B
* Net: ¥ 67 B
(Ratio: 60.72%)
|
* Total: ¥ 117 B
* Net: ¥ 70 B
(Ratio: 59.47%)
|
* Total: ¥ 132 B
* Net: ¥ 77 B
(Ratio: 58.29%)
|
Financial Statement Details | 2009-11-30 | 2010-11-30 | 2011-11-30 | 2012-11-30 | 2013-11-30 |
Cash etc. |
¥ 12 B |
¥ 13 B |
¥ 10 B |
¥ 13 B |
¥ 11 B |
Other Current Assets |
¥ 48 B |
¥ 44 B |
¥ 48 B |
¥ 51 B |
¥ 54 B |
Tangible Assets |
¥ 36 B |
¥ 35 B |
¥ 33 B |
¥ 33 B |
¥ 39 B |
Intangible Assets |
¥ 438 M |
¥ 532 M |
¥ 489 M |
¥ 661 M |
¥ 622 M |
Investment etc. |
¥ 19 B |
¥ 19 B |
¥ 18 B |
¥ 17 B |
¥ 26 B |
Total Assets |
¥ 116 B |
¥ 113 B |
¥ 111 B |
¥ 117 B |
¥ 132 B |
Current Liabilities |
¥ 30 B |
¥ 28 B |
¥ 30 B |
¥ 30 B |
¥ 31 B |
Fixed Liabilities |
¥ 16 B |
¥ 15 B |
¥ 13 B |
¥ 17 B |
¥ 23 B |
Capital stock |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Capital surplus etc. |
¥ 63 B |
¥ 62 B |
¥ 61 B |
¥ 63 B |
¥ 71 B |
Liabilities and net assets |
¥ 116 B |
¥ 113 B |
¥ 111 B |
¥ 117 B |
¥ 132 B |
U-Chart(pie chart) | 2009-11-30 | 2010-11-30 | 2011-11-30 | 2012-11-30 | 2013-11-30 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 82 B
* Income: ¥ 797 M
(Ratio: 0.97%)
|
* Sales: ¥ 84 B
* Income: ¥ 2 B
(Ratio: 2.53%)
|
* Sales: ¥ 87 B
* Income: ¥ 3 B
(Ratio: 3.54%)
|
* Sales: ¥ 97 B
* Income: ¥ 3 B
(Ratio: 3.35%)
|
* Sales: ¥ 97 B
* Income: ¥ 3 B
(Ratio: 3.43%)
|
Financial Statement Details | 2009-11-30 | 2010-11-30 | 2011-11-30 | 2012-11-30 | 2013-11-30 |
Sales |
¥ 82 B |
¥ 84 B |
¥ 87 B |
¥ 97 B |
¥ 97 B |
Cost of Sales |
¥ 64 B |
¥ 64 B |
¥ 66 B |
¥ 74 B |
¥ 75 B |
Gross profit |
¥ 18 B |
¥ 20 B |
¥ 21 B |
¥ 22 B |
¥ 22 B |
Other income |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 4 B |
¥ 1 B |
SG&A |
¥ 15 B |
¥ 15 B |
¥ 16 B |
¥ 17 B |
¥ 16 B |
Other expenses |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 6 B |
¥ 3 B |
Net income |
¥ 797 M |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
U-Chart(pie chart) | 2009-11-30 | 2010-11-30 | 2011-11-30 | 2012-11-30 | 2013-11-30 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 10 B
* Cash: ¥ +1 B
|
* OCF: ¥ 9 B
* Cash: ¥ +1 B
|
* OCF: ¥ 4 B
* Cash: ¥ -2 B
|
* OCF: ¥ 5 B
* Cash: ¥ +3 B
|
* OCF: ¥ 6 B
* Cash: ¥ -1 B
|
Financial Statement Details | 2009-11-30 | 2010-11-30 | 2011-11-30 | 2012-11-30 | 2013-11-30 |
Operating CF |
¥ 10 B |
¥ 9 B |
¥ 4 B |
¥ 5 B |
¥ 6 B |
Investment CF |
¥ -5 B |
¥ -1 B |
¥ -2 B |
¥ -3 B |
¥ -10 B |
Financial CF |
¥ -3 B |
¥ -6 B |
¥ -5 B |
¥ 1 B |
¥ 2 B |
Foreign Exchange Effects |
¥ -47 M |
¥ -16 M |
¥ 23 M |
¥ 72 M |
¥ 125 M |
Net Change in Cash |
¥ 1 B |
¥ 1 B |
¥ -2 B |
¥ 3 B |
¥ -1 B |
U-Chart(pie chart) | 2009-11-30 | 2010-11-30 | 2011-11-30 | 2012-11-30 | 2013-11-30 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 797 M
* Net: ¥ -1 B
|
* Income: ¥ 2 B
* Net: ¥ -876 M
|
* Income: ¥ 3 B
* Net: ¥ -1 B
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
* Income: ¥ 3 B
* Net: ¥ +7 B
|
Financial Statement Details | 2009-11-30 | 2010-11-30 | 2011-11-30 | 2012-11-30 | 2013-11-30 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 797 M |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Purchase of treasury stock |
¥ -231 M |
¥ -1 B |
¥ -2 B |
¥ -60 M |
¥ -38 M |
Other Change in Stockholders Equity |
¥ -27 M |
- |
¥ 69 M |
¥ -5 M |
¥ -12 M |
Other Change in Net Assets |
¥ -748 M |
¥ -541 M |
¥ -968 M |
¥ 573 M |
¥ 5 B |
Net Change in Net Assets |
¥ -1 B |
¥ -876 M |
¥ -1 B |
¥ 2 B |
¥ 7 B |