U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 36 B
* Net: ¥ 11 B
(Ratio: 29.79%)
|
* Total: ¥ 37 B
* Net: ¥ 12 B
(Ratio: 33.12%)
|
* Total: ¥ 37 B
* Net: ¥ 13 B
(Ratio: 36.27%)
|
* Total: ¥ 36 B
* Net: ¥ 14 B
(Ratio: 40.41%)
|
* Total: ¥ 36 B
* Net: ¥ 16 B
(Ratio: 43.47%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 6 B |
¥ 8 B |
¥ 7 B |
¥ 6 B |
Other Current Assets |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 13 B |
Tangible Assets |
¥ 15 B |
¥ 15 B |
¥ 14 B |
¥ 13 B |
¥ 14 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 875 M |
¥ 707 M |
¥ 570 M |
Investment etc. |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 36 B |
¥ 37 B |
¥ 37 B |
¥ 36 B |
¥ 36 B |
Current Liabilities |
¥ 13 B |
¥ 12 B |
¥ 12 B |
¥ 10 B |
¥ 10 B |
Fixed Liabilities |
¥ 12 B |
¥ 12 B |
¥ 11 B |
¥ 11 B |
¥ 10 B |
Capital stock |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Capital surplus etc. |
¥ 4 B |
¥ 5 B |
¥ 7 B |
¥ 8 B |
¥ 9 B |
Liabilities and net assets |
¥ 36 B |
¥ 37 B |
¥ 37 B |
¥ 36 B |
¥ 36 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 61 B
* Income: ¥ -784 M
(Ratio: -1.27%)
|
* Sales: ¥ 56 B
* Income: ¥ 1 B
(Ratio: 2.35%)
|
* Sales: ¥ 58 B
* Income: ¥ 1 B
(Ratio: 3.17%)
|
* Sales: ¥ 58 B
* Income: ¥ 1 B
(Ratio: 2.77%)
|
* Sales: ¥ 54 B
* Income: ¥ 943 M
(Ratio: 1.72%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 61 B |
¥ 56 B |
¥ 58 B |
¥ 58 B |
¥ 54 B |
Cost of Sales |
¥ 46 B |
¥ 41 B |
¥ 43 B |
¥ 43 B |
¥ 41 B |
Gross profit |
¥ 15 B |
¥ 14 B |
¥ 14 B |
¥ 14 B |
¥ 13 B |
Other income |
¥ 1 B |
¥ 433 M |
¥ 742 M |
¥ 358 M |
¥ 833 M |
SG&A |
¥ 14 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
Other expenses |
¥ 3 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ -784 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 943 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 965 M
* Cash: ¥ -252 M
|
* OCF: ¥ 4 B
* Cash: ¥ +1 B
|
* OCF: ¥ 5 B
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ -633 M
|
* OCF: ¥ 1 B
* Cash: ¥ -1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 965 M |
¥ 4 B |
¥ 5 B |
¥ 2 B |
¥ 1 B |
Investment CF |
¥ -383 M |
¥ -1 B |
¥ -1 B |
¥ -546 M |
¥ -1 B |
Financial CF |
¥ -658 M |
¥ -1 B |
¥ -2 B |
¥ -2 B |
¥ -1 B |
Foreign Exchange Effects |
¥ -174 M |
¥ 46 M |
¥ -66 M |
¥ -31 M |
¥ 138 M |
Net Change in Cash |
¥ -252 M |
¥ 1 B |
¥ 1 B |
¥ -633 M |
¥ -1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -784 M
* Net: ¥ -3 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 943 M
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -427 M |
¥ -128 M |
¥ -213 M |
¥ -384 M |
¥ -342 M |
Net income |
¥ -784 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 943 M |
Purchase of treasury stock |
¥ -1 M |
- |
- |
- |
¥ -144 M |
Other Change in Stockholders Equity |
¥ -1 M |
¥ -1 M |
¥ -2 M |
¥ -1 M |
- |
Other Change in Net Assets |
¥ -1 B |
¥ 349 M |
¥ -508 M |
¥ -157 M |
¥ 816 M |
Net Change in Net Assets |
¥ -3 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |