U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 39.8 T
* Net: ¥ 2.1 T
(Ratio: 5.46%)
|
* Total: ¥ 40.7 T
* Net: ¥ 2.2 T
(Ratio: 5.58%)
|
* Total: ¥ 42.7 T
* Net: ¥ 1.5 T
(Ratio: 3.73%)
|
* Total: ¥ 43.1 T
* Net: ¥ 1.8 T
(Ratio: 4.27%)
|
* Total: ¥ 43.1 T
* Net: ¥ 2.1 T
(Ratio: 5.08%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1.4 T |
¥ 1.6 T |
¥ 3.0 T |
¥ 2.7 T |
¥ 3.3 T |
Other Current Assets |
¥ 3.1 T |
¥ 3.2 T |
¥ 3.3 T |
¥ 2.7 T |
¥ 2.4 T |
Tangible Assets |
¥ 326 B |
¥ 322 B |
¥ 313 B |
¥ 307 B |
¥ 307 B |
Intangible Assets |
¥ 61 B |
¥ 50 B |
¥ 53 B |
¥ 51 B |
¥ 43 B |
Investment etc. |
¥ 34.9 T |
¥ 35.4 T |
¥ 36.0 T |
¥ 37.3 T |
¥ 36.9 T |
Total Assets |
¥ 39.8 T |
¥ 40.7 T |
¥ 42.7 T |
¥ 43.1 T |
¥ 43.1 T |
Current Liabilities |
¥ 36.8 T |
¥ 37.6 T |
¥ 40.4 T |
¥ 40.5 T |
¥ 40.2 T |
Fixed Liabilities |
¥ 825 B |
¥ 850 B |
¥ 678 B |
¥ 797 B |
¥ 716 B |
Capital stock |
¥ 327 B |
¥ 327 B |
¥ 340 B |
¥ 340 B |
¥ 340 B |
Capital surplus etc. |
¥ 1.8 T |
¥ 1.9 T |
¥ 1.2 T |
¥ 1.5 T |
¥ 1.8 T |
Liabilities and net assets |
¥ 39.8 T |
¥ 40.7 T |
¥ 42.7 T |
¥ 43.1 T |
¥ 43.1 T |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 979 B
* Income: ¥ 123 B
(Ratio: 12.65%)
|
* Sales: ¥ 875 B
* Income: ¥ 132 B
(Ratio: 15.11%)
|
* Sales: ¥ 859 B
* Income: ¥ 160 B
(Ratio: 18.62%)
|
* Sales: ¥ 850 B
* Income: ¥ 253 B
(Ratio: 29.83%)
|
* Sales: ¥ 832 B
* Income: ¥ 275 B
(Ratio: 33.06%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 979 B |
¥ 875 B |
¥ 859 B |
¥ 850 B |
¥ 832 B |
Cost of Sales |
¥ 864 B |
¥ 722 B |
¥ 649 B |
¥ 575 B |
¥ 547 B |
Gross profit |
¥ 114 B |
¥ 152 B |
¥ 210 B |
¥ 274 B |
¥ 285 B |
Other income |
¥ 127 B |
¥ 28 B |
¥ 32 B |
¥ 2 B |
¥ 1 B |
SG&A |
- |
- |
- |
- |
- |
Other expenses |
¥ 114 B |
¥ 44 B |
¥ 78 B |
¥ 18 B |
¥ 5 B |
Net income |
¥ 123 B |
¥ 132 B |
¥ 160 B |
¥ 253 B |
¥ 275 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1.4 T
* Cash: ¥ -42 B
|
* OCF: ¥ 1.0 T
* Cash: ¥ +174 B
|
* OCF: ¥ 3.4 T
* Cash: ¥ +1.3 T
|
* OCF: ¥ 1.1 T
* Cash: ¥ -91 B
|
* OCF: ¥ -538 B
* Cash: ¥ +646 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1.4 T |
¥ 1.0 T |
¥ 3.4 T |
¥ 1.1 T |
¥ -538 B |
Investment CF |
¥ -1.1 T |
¥ -858 B |
¥ -1.1 T |
¥ -1.3 T |
¥ 1.3 T |
Financial CF |
¥ -356 B |
¥ 7 B |
¥ -909 B |
¥ 59 B |
¥ -195 B |
Foreign Exchange Effects |
¥ -148 M |
¥ 2 M |
¥ -43 M |
¥ -7 M |
¥ 112 M |
Net Change in Cash |
¥ -42 B |
¥ 174 B |
¥ 1.3 T |
¥ -91 B |
¥ 646 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 123 B
* Net: ¥ -346 B
|
* Income: ¥ 132 B
* Net: ¥ +93 B
|
* Income: ¥ 160 B
* Net: ¥ -679 B
|
* Income: ¥ 253 B
* Net: ¥ +250 B
|
* Income: ¥ 275 B
* Net: ¥ +345 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
¥ 178 B |
¥ 547 B |
- |
- |
Dividends from surplus |
¥ -44 B |
¥ -49 B |
¥ -44 B |
¥ -46 B |
¥ -46 B |
Net income |
¥ 123 B |
¥ 132 B |
¥ 160 B |
¥ 253 B |
¥ 275 B |
Purchase of treasury stock |
¥ -265 B |
¥ -271 B |
¥ -1.3 T |
¥ -2 M |
¥ -2 B |
Other Change in Stockholders Equity |
¥ 17 B |
¥ 1 B |
¥ 1 B |
¥ 542 M |
¥ 42 M |
Other Change in Net Assets |
¥ -177 B |
¥ 101 B |
¥ -36 B |
¥ 43 B |
¥ 119 B |
Net Change in Net Assets |
¥ -346 B |
¥ 93 B |
¥ -679 B |
¥ 250 B |
¥ 345 B |