Free equity investment tool of Japanese companies

Credit Rating (Bankruptcy Risk): ＭＳ＆ＡＤインシュアランスグループ HLDGS (Annual ) Consolidated | Non-Consolidated

Financial Timeline

Financial Statement Risk Analysis: ＭＳ＆ＡＤインシュアランスグループ HLDGS (Annual ) (Consolidated )

Special note

The change of Net income is going too far. The management situation is unstable.

The change of Operating cash flow is going too far. The management situation is unstable.

[Date: 2013-03-31]  Danger : Warning : Caution : Good

Dividend
Under the situation of Net Income (¥ 83 B) & Operating Cash Flow (¥ 118 B) , Dividend (¥ -33 B) is paid.

[Date: 2012-03-31]  Danger : Warning : Caution : Good

Management Risk (*Net Income & Operating Cash Flow is minus or 0 )
Net Income(¥ -169 B) & Operating Cash Flow (¥ -205 B) is minus or 0, so , there is a possibility that the management situation is very severe.

Management Risk (*Net Income is decrease )
Net Income (¥ -169 B) is first term Net Income (¥ 5 B) less , there is a possibility that the management situation has stagnated and deteriorated

Management Risk (*Net Profit Margin is decrease )
Net Profit Margin (-4.50％) is first term Net Profit Margin (0.16％) less , there is a possibility that the profitability has deteriorated.

Financing Risk (*Operating Cash Flow is minus or 0 ＆Net Income is decrease )
Net Income (¥ -169 B) is first term Net Income (¥ 5 B) less, however Operating Cash Flow (¥ -205 B) is compensated for Investment Cash Flow (¥ 149 B) etc. , there is a possibility that the financing is severe.

Financing Risk (*Financial Cash Flow is plus )
Operating Cash Flow (¥ -205 B) is a minus, Financial Cash Flow (¥ 65 B) is a plus. Because sale is inactive, it may depend for financing on loan from banks, capital increase, etc.

Dividend Risk
Under the situation of Net Income (¥ -169 B) & Operating Cash Flow (¥ -205 B), Dividend (¥ -33 B) is paid.

Financing Risk (*Interest-bearing Debt more)
Operating Cash Flow (¥ -205 B) is a minus, Interest-bearing Debt (¥ 271 B) is first term Interest-bearing Debt (¥ 164 B) more , there is a possibility that the financing has deteriorated very much.

Financing Risk (*Operating Cash Flow is decrease )
Sales (¥ 3.7 T) is first term (¥ 3.4 T) more, however Operating Cash Flow (¥ -205 B) is first term (¥ -59 B) less , there is a possibility that the financing has deteriorated very much.

Financing Risk (*Sale of stock property)
Operating Cash Flow (¥ -205 B) is minus, Investment Cash Flow (¥ 149 B) is plus. Because the main occupation was dull, stock property may have been sold off.

Non-performing asset Risk (*Accounts Receivable and Inventory, etc. confirmed content)
Other Current Assets first term ratio (¥ 754 B) is Sales first term ratio (¥ 360 B) more , there is a possibility that the non-performing asset was increased.

[Date: 2011-03-31]  Danger : Warning : Caution : Good

Management Risk (*Net Income is decrease )
Net Income (¥ 5 B) is first term Net Income (¥ 37 B) less , there is a possibility that the management situation has stagnated and deteriorated

Management Risk (*Net Profit Margin is decrease )
Net Profit Margin (0.16％) is first term Net Profit Margin (1.92％) less , there is a possibility that the profitability has deteriorated.

Financing Risk (*Operating Cash Flow is minus or 0 ＆Net Income is decrease )
Net Income (¥ 5 B) is first term Net Income (¥ 37 B) less, however Operating Cash Flow (¥ -59 B) is compensated for Investment Cash Flow (¥ 89 B) etc. , there is a possibility that the financing is severe.

Financing Risk (*Financial Cash Flow is plus )
Operating Cash Flow (¥ -59 B) is a minus, Financial Cash Flow (¥ 19 B) is a plus. Because sale is inactive, it may depend for financing on loan from banks, capital increase, etc.

Dividend Risk
Under the situation of Net Income (¥ 5 B) & Operating Cash Flow (¥ -59 B), Dividend (¥ -38 B) is paid.

Financing Risk (*Interest-bearing Debt more)
Operating Cash Flow (¥ -59 B) is a minus, Interest-bearing Debt (¥ 164 B) is first term Interest-bearing Debt (¥ 94 B) more , there is a possibility that the financing has deteriorated very much.

Financing Risk (*Operating Cash Flow is decrease )
Sales (¥ 3.4 T) is first term (¥ 1.9 T) more, however Operating Cash Flow (¥ -59 B) is first term (¥ -33 B) less , there is a possibility that the financing has deteriorated very much.

Financing Risk (*Sale of stock property)
Operating Cash Flow (¥ -59 B) is minus, Investment Cash Flow (¥ 89 B) is plus. Because the main occupation was dull, stock property may have been sold off.

[Date: 2010-03-31]  Danger : Warning : Caution : Good

Management Risk (*Sales is decrease )
Sales (¥ 1.9 T) is first term Sales (¥ 2.0 T) less , there is a possibility that the management situation has stagnated and deteriorated

Management Risk (*Gross Income is decrease )
Gross Income (¥ 1.9 T) is first term Gross Income (¥ 2.0 T) less , there is a possibility that the management situation has stagnated and deteriorated

Financing Risk (*Operating Cash Flow is minus or 0 ＆Sales is decrease )
Sales (¥ 1.9 T) is first term Sales (¥ 2.0 T) less, however Operating Cash Flow (¥ -33 B) is compensated for Investment Cash Flow (¥ 52 B) etc. , there is a possibility that the financing is severe.

Dividend Risk
Under the situation of Net Income (¥ 37 B) & Operating Cash Flow (¥ -33 B), Dividend (¥ -22 B) is paid.

Financing Risk (*Sale of stock property)
Operating Cash Flow (¥ -33 B) is minus, Investment Cash Flow (¥ 52 B) is plus. Because the main occupation was dull, stock property may have been sold off.

[Date: 2009-03-31]  Danger : Warning : Caution : Good

Management Risk (*Current Profit is minus or 0 )
Current Profit (¥ -13 B) is minus or 0, so , there is a possibility that the management situation is severe.

Dividend
Under the situation of Net Income (¥ 8 B) & Operating Cash Flow (¥ 38 B) , Dividend (¥ -24 B) is paid.

Credit Rating (Bankruptcy Risk): ＭＳ＆ＡＤインシュアランスグループ HLDGS (Annual ) Consolidated | Non-Consolidated

Financial Timeline

Financial Statement Risk Analysis: ＭＳ＆ＡＤインシュアランスグループ HLDGS (Annual ) (Non-Consolidated )

[Date: 2013-03-31]  Danger : Warning : Caution : Good

Stated Capital less
As compared with the first term of Stated Capital (¥ 100 B), Stated Capital (-) is less than 10%, , there is a possibility that the management situation is extremely severe.

Management Risk (*Sales is decrease )
Sales (-) is first term Sales (¥ 29 B) less , there is a possibility that the management situation has stagnated and deteriorated

Management Risk (*Gross Income is decrease )
Gross Income (¥ -33 B) is first term Gross Income (¥ 3 B) less , there is a possibility that the management situation has stagnated and deteriorated

Non-performing asset Risk (*Accounts Receivable and Inventory, etc. confirmed content)
Other Current Assets first term ratio (¥ -724 M) is Sales first term ratio (¥ -29 B) more , there is a possibility that the non-performing asset was increased.

[Date: 2012-03-31]  Danger : Warning : Caution : Good

Management Risk (*Sales is decrease )
Sales (¥ 29 B) is first term Sales (¥ 69 B) less , there is a possibility that the management situation has stagnated and deteriorated

Management Risk (*Net Income is decrease )
Net Income (¥ 25 B) is first term Net Income (¥ 65 B) less , there is a possibility that the management situation has stagnated and deteriorated

Management Risk (*Net Profit Margin is decrease )
Net Profit Margin (87.07％) is first term Net Profit Margin (94.30％) less , there is a possibility that the profitability has deteriorated.

Non-performing asset Risk (*Accounts Receivable and Inventory, etc. confirmed content)
Other Current Assets first term ratio (¥ -8 B) is Sales first term ratio (¥ -39 B) more , there is a possibility that the non-performing asset was increased.

[Date: 2011-03-31]

*Financial Statement Risk was not found.

[Date: 2010-03-31]

*Financial Statement Risk was not found.

[Date: 2009-03-31]

*Financial Statement Risk was not found.