U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 316 B
* Net: ¥ 186 B
(Ratio: 59.08%)
|
* Total: ¥ 341 B
* Net: ¥ 205 B
(Ratio: 60.26%)
|
* Total: ¥ 350 B
* Net: ¥ 205 B
(Ratio: 58.73%)
|
* Total: ¥ 353 B
* Net: ¥ 211 B
(Ratio: 59.88%)
|
* Total: ¥ 375 B
* Net: ¥ 227 B
(Ratio: 60.72%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 21 B |
¥ 26 B |
¥ 22 B |
¥ 23 B |
¥ 29 B |
Other Current Assets |
¥ 43 B |
¥ 31 B |
¥ 47 B |
¥ 55 B |
¥ 48 B |
Tangible Assets |
¥ 165 B |
¥ 177 B |
¥ 177 B |
¥ 172 B |
¥ 179 B |
Intangible Assets |
¥ 9 B |
¥ 8 B |
¥ 12 B |
¥ 12 B |
¥ 15 B |
Investment etc. |
¥ 76 B |
¥ 97 B |
¥ 89 B |
¥ 88 B |
¥ 102 B |
Total Assets |
¥ 316 B |
¥ 341 B |
¥ 350 B |
¥ 353 B |
¥ 375 B |
Current Liabilities |
¥ 45 B |
¥ 38 B |
¥ 53 B |
¥ 52 B |
¥ 48 B |
Fixed Liabilities |
¥ 83 B |
¥ 97 B |
¥ 91 B |
¥ 89 B |
¥ 98 B |
Capital stock |
¥ 22 B |
¥ 22 B |
¥ 22 B |
¥ 22 B |
¥ 22 B |
Capital surplus etc. |
¥ 164 B |
¥ 183 B |
¥ 183 B |
¥ 189 B |
¥ 205 B |
Liabilities and net assets |
¥ 316 B |
¥ 341 B |
¥ 350 B |
¥ 353 B |
¥ 375 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 160 B
* Income: ¥ 6 B
(Ratio: 4.02%)
|
* Sales: ¥ 148 B
* Income: ¥ 6 B
(Ratio: 4.12%)
|
* Sales: ¥ 175 B
* Income: ¥ 6 B
(Ratio: 3.96%)
|
* Sales: ¥ 203 B
* Income: ¥ 7 B
(Ratio: 3.71%)
|
* Sales: ¥ 192 B
* Income: ¥ 8 B
(Ratio: 4.47%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 160 B |
¥ 148 B |
¥ 175 B |
¥ 203 B |
¥ 192 B |
Cost of Sales |
¥ 143 B |
¥ 131 B |
¥ 155 B |
¥ 181 B |
¥ 170 B |
Gross profit |
¥ 17 B |
¥ 16 B |
¥ 20 B |
¥ 22 B |
¥ 21 B |
Other income |
¥ 4 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
SG&A |
¥ 5 B |
¥ 6 B |
¥ 7 B |
¥ 9 B |
¥ 9 B |
Other expenses |
¥ 9 B |
¥ 6 B |
¥ 7 B |
¥ 8 B |
¥ 6 B |
Net income |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 8 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 16 B
* Cash: ¥ +2 B
|
* OCF: ¥ 15 B
* Cash: ¥ -13 B
|
* OCF: ¥ 15 B
* Cash: ¥ -2 B
|
* OCF: ¥ 14 B
* Cash: ¥ +2 B
|
* OCF: ¥ 19 B
* Cash: ¥ +5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 16 B |
¥ 15 B |
¥ 15 B |
¥ 14 B |
¥ 19 B |
Investment CF |
¥ -23 B |
¥ -22 B |
¥ -14 B |
¥ -12 B |
¥ -16 B |
Financial CF |
¥ 8 B |
¥ -6 B |
¥ -4 B |
¥ -6 M |
¥ 1 B |
Foreign Exchange Effects |
¥ -188 M |
¥ 25 M |
¥ -161 M |
¥ -78 M |
¥ 245 M |
Net Change in Cash |
¥ 2 B |
¥ -13 B |
¥ -2 B |
¥ 2 B |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 6 B
* Net: ¥ -24 B
|
* Income: ¥ 6 B
* Net: ¥ +18 B
|
* Income: ¥ 6 B
* Net: ¥ -104 M
|
* Income: ¥ 7 B
* Net: ¥ +5 B
|
* Income: ¥ 8 B
* Net: ¥ +16 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -2 B |
¥ -2 B |
¥ -2 B |
¥ -2 B |
¥ -2 B |
Net income |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 8 B |
Purchase of treasury stock |
¥ -36 M |
¥ -28 M |
¥ -35 M |
¥ -7 M |
¥ -16 M |
Other Change in Stockholders Equity |
¥ 258 M |
¥ 703 M |
¥ 33 M |
¥ -1 M |
- |
Other Change in Net Assets |
¥ -28 B |
¥ 14 B |
¥ -4 B |
¥ 277 M |
¥ 9 B |
Net Change in Net Assets |
¥ -24 B |
¥ 18 B |
¥ -104 M |
¥ 5 B |
¥ 16 B |