U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 165 B
* Net: ¥ 51 B
(Ratio: 31.21%)
|
* Total: ¥ 169 B
* Net: ¥ 50 B
(Ratio: 29.65%)
|
* Total: ¥ 184 B
* Net: ¥ 49 B
(Ratio: 27.15%)
|
* Total: ¥ 197 B
* Net: ¥ 50 B
(Ratio: 25.77%)
|
* Total: ¥ 232 B
* Net: ¥ 57 B
(Ratio: 24.78%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 14 B |
¥ 16 B |
¥ 17 B |
¥ 52 B |
¥ 30 B |
Other Current Assets |
¥ 16 B |
¥ 15 B |
¥ 19 B |
¥ 19 B |
¥ 30 B |
Tangible Assets |
¥ 112 B |
¥ 114 B |
¥ 121 B |
¥ 99 B |
¥ 118 B |
Intangible Assets |
¥ 5 B |
¥ 4 B |
¥ 8 B |
¥ 8 B |
¥ 31 B |
Investment etc. |
¥ 16 B |
¥ 17 B |
¥ 16 B |
¥ 17 B |
¥ 22 B |
Total Assets |
¥ 165 B |
¥ 169 B |
¥ 184 B |
¥ 197 B |
¥ 232 B |
Current Liabilities |
¥ 30 B |
¥ 34 B |
¥ 41 B |
¥ 47 B |
¥ 59 B |
Fixed Liabilities |
¥ 83 B |
¥ 85 B |
¥ 92 B |
¥ 98 B |
¥ 115 B |
Capital stock |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
Capital surplus etc. |
¥ 40 B |
¥ 39 B |
¥ 38 B |
¥ 39 B |
¥ 46 B |
Liabilities and net assets |
¥ 165 B |
¥ 169 B |
¥ 184 B |
¥ 197 B |
¥ 232 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 99 B
* Income: ¥ 1 B
(Ratio: 1.73%)
|
* Sales: ¥ 88 B
* Income: ¥ 1 B
(Ratio: 2.10%)
|
* Sales: ¥ 96 B
* Income: ¥ 2 B
(Ratio: 2.62%)
|
* Sales: ¥ 107 B
* Income: ¥ 2 B
(Ratio: 2.00%)
|
* Sales: ¥ 148 B
* Income: ¥ 3 B
(Ratio: 2.14%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 99 B |
¥ 88 B |
¥ 96 B |
¥ 107 B |
¥ 148 B |
Cost of Sales |
¥ 86 B |
¥ 75 B |
¥ 83 B |
¥ 92 B |
¥ 129 B |
Gross profit |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 14 B |
¥ 19 B |
Other income |
¥ 1 B |
¥ 948 M |
¥ 2 B |
¥ 3 B |
¥ 8 B |
SG&A |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 8 B |
¥ 14 B |
Other expenses |
¥ 6 B |
¥ 5 B |
¥ 6 B |
¥ 7 B |
¥ 10 B |
Net income |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 7 B
* Cash: ¥ +6 B
|
* OCF: ¥ 10 B
* Cash: ¥ +1 B
|
* OCF: ¥ 8 B
* Cash: ¥ +1 B
|
* OCF: ¥ 9 B
* Cash: ¥ +34 B
|
* OCF: ¥ 7 B
* Cash: ¥ -24 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 7 B |
¥ 10 B |
¥ 8 B |
¥ 9 B |
¥ 7 B |
Investment CF |
¥ -34 B |
¥ -8 B |
¥ -17 B |
¥ 15 B |
¥ -35 B |
Financial CF |
¥ 33 B |
¥ 230 M |
¥ 11 B |
¥ 9 B |
¥ 3 B |
Foreign Exchange Effects |
¥ -579 M |
¥ 41 M |
¥ -190 M |
¥ -104 M |
¥ 712 M |
Net Change in Cash |
¥ 6 B |
¥ 1 B |
¥ 1 B |
¥ 34 B |
¥ -24 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ -3 B
|
* Income: ¥ 1 B
* Net: ¥ -1 B
|
* Income: ¥ 2 B
* Net: ¥ -324 M
|
* Income: ¥ 2 B
* Net: ¥ +885 M
|
* Income: ¥ 3 B
* Net: ¥ +6 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Purchase of treasury stock |
¥ -3 M |
¥ -2 B |
- |
- |
- |
Other Change in Stockholders Equity |
- |
- |
¥ -1 M |
¥ -2 M |
¥ -91 M |
Other Change in Net Assets |
¥ -3 B |
¥ 550 M |
¥ -1 B |
¥ -147 M |
¥ 4 B |
Net Change in Net Assets |
¥ -3 B |
¥ -1 B |
¥ -324 M |
¥ 885 M |
¥ 6 B |